Yunnan Energy New Material (Group) Co., Ltd. (SHE:002812)
China
· Delayed Price · Currency is CNY 85.66
+7.15 (9.11%)
Apr 29, 2026, 11:44 AM CST
SHE:002812 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 14,454 | 13,274 | 9,816 | 11,750 | 12,218 | 7,866 | Upgrade
|
| Other Revenue | 358.23 | 358.23 | 347.86 | 292.5 | 373.4 | 116 | Upgrade
|
| Revenue | 14,812 | 13,633 | 10,164 | 12,042 | 12,591 | 7,982 | Upgrade
|
| Revenue Growth (YoY) | 40.20% | 34.13% | -15.60% | -4.36% | 57.73% | 86.37% | Upgrade
|
| Cost of Revenue | 11,930 | 11,381 | 9,501 | 7,727 | 6,615 | 4,017 | Upgrade
|
| Gross Profit | 2,882 | 2,252 | 662.41 | 4,315 | 5,976 | 3,965 | Upgrade
|
| Selling, General & Admin | 975.78 | 894.98 | 739.8 | 467.09 | 393.52 | 285.91 | Upgrade
|
| Research & Development | 717.01 | 689.62 | 662.84 | 727.48 | 724.3 | 409.18 | Upgrade
|
| Other Operating Expenses | -68.87 | -82.77 | -123.02 | -42.22 | 56.55 | 36.78 | Upgrade
|
| Operating Expenses | 1,657 | 1,534 | 1,278 | 1,165 | 1,173 | 754.81 | Upgrade
|
| Operating Income | 1,225 | 717.69 | -615.95 | 3,150 | 4,802 | 3,210 | Upgrade
|
| Interest Expense | -361.28 | -341.75 | -353.09 | -377 | -287.5 | -221.21 | Upgrade
|
| Interest & Investment Income | 42.64 | 45.91 | 63.11 | 100.98 | 48.99 | 47.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -16.38 | -16.38 | -15.31 | 62.52 | 61.18 | 56.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -35.86 | -8.23 | -7.58 | -8.56 | -12.13 | -8.08 | Upgrade
|
| EBT Excluding Unusual Items | 854.05 | 397.25 | -928.82 | 2,928 | 4,613 | 3,085 | Upgrade
|
| Impairment of Goodwill | - | - | -1.13 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.59 | -8.85 | - | - | 9.76 | 0.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.66 | -1.9 | 2.76 | 0.2 | 0.22 | 0.31 | Upgrade
|
| Asset Writedown | -138.42 | -6.3 | -7.56 | -2.84 | -5.09 | -1.61 | Upgrade
|
| Other Unusual Items | 57.36 | 57.36 | 89.95 | 101.09 | 147.43 | 135.94 | Upgrade
|
| Pretax Income | 772.93 | 437.55 | -844.8 | 3,026 | 4,765 | 3,220 | Upgrade
|
| Income Tax Expense | 350.44 | 296.64 | -184.9 | 376.13 | 553.01 | 332.72 | Upgrade
|
| Earnings From Continuing Operations | 422.48 | 140.9 | -659.9 | 2,650 | 4,212 | 2,887 | Upgrade
|
| Minority Interest in Earnings | -45.61 | 1.65 | 103.58 | -123.53 | -211.67 | -169.23 | Upgrade
|
| Net Income | 376.87 | 142.55 | -556.32 | 2,527 | 4,000 | 2,718 | Upgrade
|
| Net Income to Common | 376.87 | 142.55 | -556.32 | 2,527 | 4,000 | 2,718 | Upgrade
|
| Net Income Growth | - | - | - | -36.84% | 47.20% | 143.60% | Upgrade
|
| Shares Outstanding (Basic) | 975 | 950 | 976 | 943 | 893 | 888 | Upgrade
|
| Shares Outstanding (Diluted) | 975 | 950 | 976 | 980 | 897 | 891 | Upgrade
|
| Shares Change (YoY) | 3.10% | -2.63% | -0.39% | 9.23% | 0.67% | 7.03% | Upgrade
|
| EPS (Basic) | 0.39 | 0.15 | -0.57 | 2.68 | 4.48 | 3.06 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.15 | -0.57 | 2.58 | 4.46 | 3.05 | Upgrade
|
| EPS Growth | - | - | - | -42.18% | 46.23% | 127.61% | Upgrade
|
| Free Cash Flow | -269.53 | -591.3 | -1,701 | -5,156 | -4,754 | -2,577 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -0.62 | -1.74 | -5.26 | -5.30 | -2.89 | Upgrade
|
| Dividend Per Share | - | - | - | 1.748 | 0.178 | 0.303 | Upgrade
|
| Dividend Growth | - | - | - | 881.80% | -41.27% | 78.61% | Upgrade
|
| Gross Margin | 19.45% | 16.52% | 6.52% | 35.83% | 47.46% | 49.68% | Upgrade
|
| Operating Margin | 8.27% | 5.26% | -6.06% | 26.16% | 38.14% | 40.22% | Upgrade
|
| Profit Margin | 2.54% | 1.05% | -5.47% | 20.98% | 31.77% | 34.04% | Upgrade
|
| Free Cash Flow Margin | -1.82% | -4.34% | -16.73% | -42.82% | -37.76% | -32.29% | Upgrade
|
| EBITDA | 3,487 | 2,886 | 1,178 | 4,627 | 5,867 | 4,007 | Upgrade
|
| EBITDA Margin | 23.54% | 21.17% | 11.59% | 38.43% | 46.60% | 50.20% | Upgrade
|
| D&A For EBITDA | 2,262 | 2,169 | 1,794 | 1,477 | 1,065 | 796.54 | Upgrade
|
| EBIT | 1,225 | 717.69 | -615.95 | 3,150 | 4,802 | 3,210 | Upgrade
|
| EBIT Margin | 8.27% | 5.26% | -6.06% | 26.16% | 38.14% | 40.22% | Upgrade
|
| Effective Tax Rate | 45.34% | 67.80% | - | 12.43% | 11.61% | 10.33% | Upgrade
|
| Revenue as Reported | 14,812 | 13,633 | 10,164 | 12,042 | 12,591 | 7,982 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.