Yunnan Energy New Material (Group) Co., Ltd. (SHE:002812)
China
· Delayed Price · Currency is CNY 84.47
+5.96 (7.59%)
Apr 29, 2026, 3:04 PM CST
SHE:002812 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 2,889 | 2,909 | 2,574 | 3,836 | 3,954 | 1,833 | Upgrade
|
| Short-Term Investments | - | 110.19 | 502.95 | 571.93 | 82.83 | 50.57 | Upgrade
|
| Trading Asset Securities | - | - | - | - | 9.85 | 5.14 | Upgrade
|
| Cash & Short-Term Investments | 2,889 | 3,020 | 3,077 | 4,407 | 4,047 | 1,889 | Upgrade
|
| Cash Growth | 1.60% | -1.87% | -30.18% | 8.91% | 114.22% | -49.15% | Upgrade
|
| Accounts Receivable | 9,796 | 9,330 | 6,881 | 7,889 | 7,890 | 5,300 | Upgrade
|
| Other Receivables | 31.29 | 35.33 | 44.16 | 72.94 | 24.79 | 8.12 | Upgrade
|
| Receivables | 9,828 | 9,365 | 6,925 | 7,962 | 7,915 | 5,309 | Upgrade
|
| Inventory | 1,965 | 2,280 | 2,963 | 3,001 | 2,463 | 1,681 | Upgrade
|
| Prepaid Expenses | - | 10.11 | 6.59 | 6.82 | 23.92 | 9.16 | Upgrade
|
| Other Current Assets | 659.89 | 604.85 | 852.75 | 915.13 | 518.32 | 574.3 | Upgrade
|
| Total Current Assets | 15,341 | 15,279 | 13,824 | 16,292 | 14,967 | 9,463 | Upgrade
|
| Property, Plant & Equipment | 29,568 | 29,789 | 28,794 | 25,590 | 17,895 | 12,631 | Upgrade
|
| Long-Term Investments | 85.92 | 399.41 | 599.13 | 252.72 | 869.75 | 575.09 | Upgrade
|
| Goodwill | 519.11 | 519.11 | 519.11 | 520.23 | 520.23 | 520.23 | Upgrade
|
| Other Intangible Assets | 1,132 | 1,129 | 1,131 | 1,119 | 1,054 | 560.86 | Upgrade
|
| Long-Term Deferred Tax Assets | 621.38 | 617.23 | 632.5 | 432.87 | 315.54 | 252.85 | Upgrade
|
| Long-Term Deferred Charges | 12.76 | 0 | 1.28 | 0.52 | 1.32 | 3.56 | Upgrade
|
| Other Long-Term Assets | 1,270 | 1,014 | 1,699 | 2,993 | 2,999 | 2,116 | Upgrade
|
| Total Assets | 48,550 | 48,747 | 47,200 | 47,201 | 38,623 | 26,122 | Upgrade
|
| Accounts Payable | 2,710 | 3,076 | 2,525 | 2,411 | 2,330 | 1,138 | Upgrade
|
| Accrued Expenses | 162.14 | 151.05 | 129.02 | 135.16 | 143.49 | 160.66 | Upgrade
|
| Short-Term Debt | 7,333 | 7,914 | 8,137 | 7,291 | 9,630 | 4,116 | Upgrade
|
| Current Portion of Long-Term Debt | 2,312 | 1,961 | 1,671 | 1,094 | 857.12 | 383.4 | Upgrade
|
| Current Portion of Leases | - | 74.54 | 1.01 | 1.38 | 1.38 | - | Upgrade
|
| Current Income Taxes Payable | 169.24 | 95.35 | 70.55 | 125.35 | 188.81 | 160.86 | Upgrade
|
| Current Unearned Revenue | 50.91 | 72.29 | 68.34 | 29.79 | 24.6 | 761.92 | Upgrade
|
| Other Current Liabilities | 1,124 | 1,150 | 1,042 | 441.96 | 384.57 | 212.98 | Upgrade
|
| Total Current Liabilities | 13,861 | 14,494 | 13,644 | 11,530 | 13,559 | 6,934 | Upgrade
|
| Long-Term Debt | 4,924 | 4,993 | 5,510 | 5,121 | 4,605 | 3,216 | Upgrade
|
| Long-Term Leases | - | 309.77 | - | 0.18 | 1.33 | - | Upgrade
|
| Long-Term Unearned Revenue | 1,626 | 1,606 | 1,646 | 1,018 | 824.17 | 754.96 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 47.11 | 54.52 | 22.26 | 308.33 | 236.76 | 141.14 | Upgrade
|
| Other Long-Term Liabilities | 733.64 | 74.28 | 172.79 | 541.52 | 541.52 | 538.52 | Upgrade
|
| Total Liabilities | 21,192 | 21,531 | 20,995 | 18,519 | 19,768 | 11,585 | Upgrade
|
| Common Stock | 982.13 | 982.22 | 971.28 | 977.75 | 892.41 | 892.41 | Upgrade
|
| Additional Paid-In Capital | 15,092 | 15,007 | 14,509 | 14,964 | 7,601 | 7,636 | Upgrade
|
| Retained Earnings | 9,691 | 9,431 | 9,289 | 11,345 | 9,192 | 5,462 | Upgrade
|
| Treasury Stock | -249.38 | -251.42 | -337.94 | -607.26 | -101.75 | -204.44 | Upgrade
|
| Comprehensive Income & Other | 65.07 | 297.76 | 40.8 | 247.25 | 142.9 | 46.61 | Upgrade
|
| Total Common Equity | 25,581 | 25,467 | 24,471 | 26,926 | 17,726 | 13,832 | Upgrade
|
| Minority Interest | 1,777 | 1,749 | 1,734 | 1,756 | 1,128 | 705.42 | Upgrade
|
| Shareholders' Equity | 27,358 | 27,216 | 26,205 | 28,682 | 18,854 | 14,537 | Upgrade
|
| Total Liabilities & Equity | 48,550 | 48,747 | 47,200 | 47,201 | 38,623 | 26,122 | Upgrade
|
| Total Debt | 14,568 | 15,251 | 15,319 | 13,508 | 15,094 | 7,716 | Upgrade
|
| Net Cash (Debt) | -11,679 | -12,232 | -12,242 | -9,100 | -11,047 | -5,827 | Upgrade
|
| Net Cash Per Share | -11.98 | -12.87 | -12.54 | -9.29 | -12.32 | -6.54 | Upgrade
|
| Filing Date Shares Outstanding | 964.11 | 923.86 | 947.32 | 967.34 | 890.83 | 890.82 | Upgrade
|
| Total Common Shares Outstanding | 964.11 | 923.86 | 947.32 | 969.05 | 890.83 | 890.82 | Upgrade
|
| Working Capital | 1,480 | 784.66 | 180.7 | 4,762 | 1,408 | 2,529 | Upgrade
|
| Book Value Per Share | 26.53 | 27.57 | 25.83 | 27.79 | 19.90 | 15.53 | Upgrade
|
| Tangible Book Value | 23,930 | 23,818 | 22,821 | 25,287 | 16,152 | 12,751 | Upgrade
|
| Tangible Book Value Per Share | 24.82 | 25.78 | 24.09 | 26.09 | 18.13 | 14.31 | Upgrade
|
| Buildings | - | 8,777 | 5,798 | 4,731 | 3,307 | 2,446 | Upgrade
|
| Machinery | - | 29,122 | 24,660 | 20,456 | 15,361 | 11,752 | Upgrade
|
| Construction In Progress | - | 1,531 | 5,863 | 6,207 | 3,585 | 1,753 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.