BIEM.L.FDLKK Garment Co.,Ltd. (SHE:002832)
China
· Delayed Price · Currency is CNY 19.67
+1.79 (10.01%)
Apr 29, 2026, 3:04 PM CST
BIEM.L.FDLKK Garment Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 605.54 | 550.73 | 780.69 | 910.75 | 727.6 | 624.54 | Upgrade
|
| Depreciation & Amortization | 418.12 | 418.12 | 337.02 | 312.68 | 262.57 | 221.61 | Upgrade
|
| Other Amortization | 119.99 | 119.99 | 107.75 | 68.93 | 71.59 | 71.98 | Upgrade
|
| Loss (Gain) From Sale of Assets | -8.2 | -8.2 | -3.79 | -5.84 | -1.86 | 0.25 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.6 | 3.6 | 56.79 | 69.52 | 97.28 | 78.53 | Upgrade
|
| Loss (Gain) From Sale of Investments | -13.92 | -13.92 | -12.1 | -21.79 | -44.34 | -42.24 | Upgrade
|
| Other Operating Activities | 80.43 | 4.97 | -0.23 | 21.05 | 20.27 | 39.73 | Upgrade
|
| Change in Accounts Receivable | -126.41 | -126.41 | -167.38 | -258.39 | 3.9 | -17.73 | Upgrade
|
| Change in Inventory | -213.58 | -213.58 | -298.91 | -22.74 | -184.84 | -131.22 | Upgrade
|
| Change in Accounts Payable | -73.6 | -73.6 | -16.2 | 236.51 | 6.58 | 78.83 | Upgrade
|
| Operating Cash Flow | 821.52 | 691.24 | 750.26 | 1,296 | 942.24 | 897.52 | Upgrade
|
| Operating Cash Flow Growth | 64.84% | -7.87% | -42.10% | 37.53% | 4.98% | 40.93% | Upgrade
|
| Capital Expenditures | -574.12 | -612.29 | -557.14 | -899.42 | -499.06 | -215.58 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.02 | - | 115.91 | 0 | 0.12 | Upgrade
|
| Investment in Securities | - | - | 30 | -368.27 | -246.23 | 20 | Upgrade
|
| Other Investing Activities | 377.24 | 212.97 | 80.07 | 27.54 | 62.33 | 11.7 | Upgrade
|
| Investing Cash Flow | -196.86 | -399.3 | -447.07 | -1,124 | -682.96 | -183.76 | Upgrade
|
| Long-Term Debt Repaid | - | - | -95.57 | -85.2 | -46.66 | -58.6 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -95.57 | -85.2 | -46.66 | -58.6 | Upgrade
|
| Common Dividends Paid | -296.77 | -296.77 | -570.71 | -171.21 | -171.21 | -166.43 | Upgrade
|
| Other Financing Activities | -111.95 | -79.68 | -46.58 | 1.1 | -0.33 | - | Upgrade
|
| Financing Cash Flow | -408.72 | -376.45 | -712.86 | -255.31 | -218.2 | -225.03 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.23 | 1.61 | -9.04 | -4.51 | - | - | Upgrade
|
| Net Cash Flow | 217.17 | -82.9 | -418.7 | -88.19 | 41.07 | 488.73 | Upgrade
|
| Free Cash Flow | 247.41 | 78.95 | 193.12 | 396.46 | 443.17 | 681.94 | Upgrade
|
| Free Cash Flow Growth | - | -59.12% | -51.29% | -10.54% | -35.01% | 25.92% | Upgrade
|
| Free Cash Flow Margin | 5.44% | 1.83% | 4.82% | 11.21% | 15.36% | 25.07% | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.14 | 0.34 | 0.70 | 0.78 | 1.26 | Upgrade
|
| Cash Income Tax Paid | 434.42 | 464.83 | 495.47 | 406.08 | 364.55 | 308.4 | Upgrade
|
| Levered Free Cash Flow | 246.02 | -367.63 | 176.74 | 445.52 | 290.22 | 630.9 | Upgrade
|
| Unlevered Free Cash Flow | 246.02 | -367.63 | 192.95 | 458.73 | 302.89 | 655.73 | Upgrade
|
| Change in Working Capital | -384.05 | -384.05 | -515.88 | -59.44 | -190.86 | -96.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.