Guizhou Taiyong-Changzheng Technology Co.,Ltd. (SHE:002927)
China
· Delayed Price · Currency is CNY 18.24
+0.29 (1.62%)
Apr 30, 2026, 3:04 PM CST
SHE:002927 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -5.38 | 37.37 | 70.32 | 68.26 | 95.82 | Upgrade
|
| Depreciation & Amortization | 25.12 | 20.98 | 21.88 | 21.43 | 17.36 | Upgrade
|
| Other Amortization | 0.25 | 1.27 | 0.97 | 1.56 | 4.28 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0.74 | - | -0.14 | -0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | 17.84 | 0.01 | 0.01 | 31.52 | 12.27 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.83 | 2.52 | -9.61 | -8.15 | -10.25 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 2.55 | 8.22 | - | - | Upgrade
|
| Other Operating Activities | 21.56 | 3.99 | 16.53 | 1.9 | 15.95 | Upgrade
|
| Change in Accounts Receivable | 21.69 | 25.78 | -49.45 | -65.49 | -147.8 | Upgrade
|
| Change in Inventory | -18.11 | 7.74 | 22.43 | -52.42 | -49.06 | Upgrade
|
| Change in Accounts Payable | -47.59 | 33.54 | 35.16 | 70.68 | 114.14 | Upgrade
|
| Change in Other Net Operating Assets | - | -0.47 | - | -0.76 | 5.5 | Upgrade
|
| Operating Cash Flow | 3.09 | 132.62 | 116.73 | 66.26 | 52.32 | Upgrade
|
| Operating Cash Flow Growth | -97.67% | 13.62% | 76.17% | 26.64% | 92.98% | Upgrade
|
| Capital Expenditures | -8.39 | -44.7 | -40.69 | -51.13 | -32.55 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.68 | 1.16 | 0.02 | 0.36 | 0.01 | Upgrade
|
| Cash Acquisitions | - | -66.94 | - | - | -0.02 | Upgrade
|
| Divestitures | - | 0.5 | - | - | - | Upgrade
|
| Investment in Securities | 0.2 | 83.5 | -66.9 | 34 | -68 | Upgrade
|
| Other Investing Activities | -99.12 | 15.26 | 8.79 | -14.72 | 2.57 | Upgrade
|
| Investing Cash Flow | -106.63 | -11.22 | -98.79 | -31.48 | -97.99 | Upgrade
|
| Short-Term Debt Issued | - | 21 | 42.1 | 38.8 | 8 | Upgrade
|
| Long-Term Debt Issued | 12.1 | - | - | - | - | Upgrade
|
| Total Debt Issued | 12.1 | 21 | 42.1 | 38.8 | 8 | Upgrade
|
| Short-Term Debt Repaid | - | -38 | -45.9 | -13 | -22 | Upgrade
|
| Long-Term Debt Repaid | -13 | -3.4 | -2.24 | -1.73 | - | Upgrade
|
| Total Debt Repaid | -13 | -41.4 | -48.14 | -14.73 | -22 | Upgrade
|
| Net Debt Issued (Repaid) | -0.9 | -20.4 | -6.04 | 24.07 | -14 | Upgrade
|
| Issuance of Common Stock | - | - | 0.19 | - | - | Upgrade
|
| Repurchase of Common Stock | - | -0.08 | -0.15 | -1.13 | -2.38 | Upgrade
|
| Common Dividends Paid | -11.51 | -42.03 | -28.47 | -27.79 | -29.75 | Upgrade
|
| Other Financing Activities | 55.84 | -22.27 | -11.46 | -33.24 | -16.6 | Upgrade
|
| Financing Cash Flow | 43.43 | -84.78 | -45.93 | -38.09 | -62.73 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | - | - | - | - | Upgrade
|
| Net Cash Flow | -60.11 | 36.62 | -27.99 | -3.32 | -108.4 | Upgrade
|
| Free Cash Flow | -5.3 | 87.92 | 76.04 | 15.14 | 19.77 | Upgrade
|
| Free Cash Flow Growth | - | 15.63% | 402.37% | -23.46% | - | Upgrade
|
| Free Cash Flow Margin | -0.63% | 9.86% | 7.32% | 1.69% | 2.07% | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.40 | 0.35 | 0.07 | 0.09 | Upgrade
|
| Cash Income Tax Paid | 44.5 | 46.98 | 40.86 | 36.09 | 52.2 | Upgrade
|
| Levered Free Cash Flow | -15.25 | 66.85 | 35.63 | -32.31 | -0.51 | Upgrade
|
| Unlevered Free Cash Flow | -15.25 | 68.18 | 36.77 | -31.65 | 1.37 | Upgrade
|
| Change in Working Capital | -48.46 | 64.68 | 8.41 | -50.11 | -83.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.