Wuxi Boton Technology Co., Ltd. (SHE:300031)
China
· Delayed Price · Currency is CNY 23.02
+0.05 (0.22%)
Apr 29, 2026, 3:04 PM CST
Wuxi Boton Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 3,458 | 3,293 | 3,643 | 3,249 | 2,758 | Upgrade
|
| Other Revenue | - | 8.95 | 12.73 | 10.64 | 1.84 | Upgrade
|
| Revenue | 3,458 | 3,302 | 3,655 | 3,259 | 2,760 | Upgrade
|
| Revenue Growth (YoY) | 4.73% | -9.67% | 12.16% | 18.10% | 4.62% | Upgrade
|
| Cost of Revenue | 2,152 | 2,061 | 2,226 | 1,978 | 1,628 | Upgrade
|
| Gross Profit | 1,306 | 1,241 | 1,429 | 1,281 | 1,132 | Upgrade
|
| Selling, General & Admin | 990.89 | 764.47 | 1,053 | 1,105 | 711.96 | Upgrade
|
| Research & Development | 142.64 | 141.41 | 137.85 | 158.89 | 133.46 | Upgrade
|
| Other Operating Expenses | -0.55 | 9.67 | 10 | 10.95 | 3.47 | Upgrade
|
| Operating Expenses | 1,133 | 923.99 | 1,219 | 1,278 | 848.89 | Upgrade
|
| Operating Income | 173.23 | 316.74 | 210.71 | 3.49 | 282.88 | Upgrade
|
| Interest Expense | - | -21.3 | -20.24 | -21.36 | -21.89 | Upgrade
|
| Interest & Investment Income | 98.25 | 37.09 | 24.43 | 42.53 | 103.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 23.85 | -18.18 | 0.07 | -32.82 | -2.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.46 | -4.04 | -4.03 | -0.62 | -3.56 | Upgrade
|
| EBT Excluding Unusual Items | 275.86 | 310.31 | 210.94 | -8.78 | 358.49 | Upgrade
|
| Impairment of Goodwill | - | -3.75 | -10.5 | -486.04 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.16 | -59.83 | -100.35 | 106.9 | 77.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.07 | 8.43 | -0.57 | 0.21 | 1.34 | Upgrade
|
| Asset Writedown | -23.48 | -17.21 | -2.78 | -44.1 | 0.01 | Upgrade
|
| Other Unusual Items | - | 20.04 | 16.1 | 9.67 | 6.18 | Upgrade
|
| Pretax Income | 261.61 | 258 | 112.83 | -422.13 | 443.88 | Upgrade
|
| Income Tax Expense | 45 | 4.08 | 1.83 | 46.5 | 60.5 | Upgrade
|
| Earnings From Continuing Operations | 216.61 | 253.91 | 111 | -468.63 | 383.39 | Upgrade
|
| Minority Interest in Earnings | -9.71 | -43.98 | -4.94 | 72.69 | 19.27 | Upgrade
|
| Net Income | 206.9 | 209.93 | 106.06 | -395.94 | 402.66 | Upgrade
|
| Net Income to Common | 206.9 | 209.93 | 106.06 | -395.94 | 402.66 | Upgrade
|
| Net Income Growth | -1.44% | 97.93% | - | - | -7.81% | Upgrade
|
| Shares Outstanding (Basic) | 418 | 414 | 412 | 412 | 385 | Upgrade
|
| Shares Outstanding (Diluted) | 418 | 416 | 418 | 412 | 386 | Upgrade
|
| Shares Change (YoY) | 0.46% | -0.51% | 1.42% | 6.84% | -3.39% | Upgrade
|
| EPS (Basic) | 0.50 | 0.51 | 0.26 | -0.96 | 1.05 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.51 | 0.25 | -0.96 | 1.04 | Upgrade
|
| EPS Growth | -1.90% | 98.94% | - | - | -4.58% | Upgrade
|
| Free Cash Flow | 29.53 | -137.9 | 154.59 | -114.85 | -126.75 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | -0.33 | 0.37 | -0.28 | -0.33 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.060 | - | 0.100 | Upgrade
|
| Dividend Growth | - | 66.67% | - | - | -66.67% | Upgrade
|
| Gross Margin | 37.77% | 37.57% | 39.10% | 39.31% | 41.01% | Upgrade
|
| Operating Margin | 5.01% | 9.59% | 5.76% | 0.11% | 10.25% | Upgrade
|
| Profit Margin | 5.98% | 6.36% | 2.90% | -12.15% | 14.59% | Upgrade
|
| Free Cash Flow Margin | 0.85% | -4.18% | 4.23% | -3.52% | -4.59% | Upgrade
|
| EBITDA | 278 | 407.36 | 331.52 | 87.36 | 336.29 | Upgrade
|
| EBITDA Margin | 8.04% | 12.34% | 9.07% | 2.68% | 12.19% | Upgrade
|
| D&A For EBITDA | 104.77 | 90.62 | 120.81 | 83.87 | 53.41 | Upgrade
|
| EBIT | 173.23 | 316.74 | 210.71 | 3.49 | 282.88 | Upgrade
|
| EBIT Margin | 5.01% | 9.59% | 5.76% | 0.11% | 10.25% | Upgrade
|
| Effective Tax Rate | 17.20% | 1.58% | 1.62% | - | 13.63% | Upgrade
|
| Revenue as Reported | - | 3,302 | 3,655 | 3,259 | 2,760 | Upgrade
|
| Advertising Expenses | - | 296.39 | 547.23 | 704.53 | 433.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.