Zhuhai Aerospace Microchips Science & Technology Co., Ltd. (SHE:300053)
China
· Delayed Price · Currency is CNY 16.77
+0.11 (0.66%)
Apr 29, 2026, 3:04 PM CST
SHE:300053 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 275.88 | 209.81 | 350.97 | 423.9 | 694.39 | Upgrade
|
| Other Revenue | 1.25 | 2.27 | 1.69 | 1.56 | 1.62 | Upgrade
|
| Revenue | 277.13 | 212.08 | 352.66 | 425.46 | 696.01 | Upgrade
|
| Revenue Growth (YoY) | 30.67% | -39.86% | -17.11% | -38.87% | -19.98% | Upgrade
|
| Cost of Revenue | 209.45 | 171.01 | 225.17 | 302.05 | 437.75 | Upgrade
|
| Gross Profit | 67.68 | 41.07 | 127.49 | 123.41 | 258.27 | Upgrade
|
| Selling, General & Admin | 92.57 | 103.06 | 95.48 | 128.67 | 121.34 | Upgrade
|
| Research & Development | 80.47 | 72.49 | 120.76 | 71.39 | 56.96 | Upgrade
|
| Other Operating Expenses | 2.4 | 4.1 | 4.7 | 1.17 | 2.7 | Upgrade
|
| Operating Expenses | 271.51 | 270.63 | 324.72 | 269.44 | 228.78 | Upgrade
|
| Operating Income | -203.83 | -229.57 | -197.22 | -146.03 | 29.49 | Upgrade
|
| Interest Expense | -8.96 | -7.11 | -5.78 | -4.99 | -3.59 | Upgrade
|
| Interest & Investment Income | 0.9 | 1.86 | 2.73 | 10.46 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.89 | -0.24 | 0.33 | -0.27 | -0.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.25 | 0.6 | 0.64 | -8.39 | -0.72 | Upgrade
|
| EBT Excluding Unusual Items | -211.26 | -234.45 | -199.29 | -149.22 | 28.26 | Upgrade
|
| Impairment of Goodwill | -13.52 | - | -210.81 | -309.03 | -5.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.6 | -7.19 | -1.65 | -2.58 | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.44 | -0.04 | -0.15 | 0.01 | -0.01 | Upgrade
|
| Asset Writedown | -68.77 | -39.41 | -24.72 | -188.4 | - | Upgrade
|
| Legal Settlements | - | - | -0.1 | -19.74 | -0.21 | Upgrade
|
| Other Unusual Items | 10.65 | 15 | 17.83 | 10.36 | 20.14 | Upgrade
|
| Pretax Income | -286.06 | -266.09 | -418.88 | -658.61 | 42.5 | Upgrade
|
| Income Tax Expense | 55.43 | 28.1 | 6.41 | -86.41 | -0.1 | Upgrade
|
| Earnings From Continuing Operations | -341.49 | -294.18 | -425.29 | -572.2 | 42.6 | Upgrade
|
| Minority Interest in Earnings | 0.28 | -0.04 | -0.05 | 0 | 0.04 | Upgrade
|
| Net Income | -341.21 | -294.22 | -425.34 | -572.2 | 42.64 | Upgrade
|
| Net Income to Common | -341.21 | -294.22 | -425.34 | -572.2 | 42.64 | Upgrade
|
| Net Income Growth | - | - | - | - | -60.56% | Upgrade
|
| Shares Outstanding (Basic) | 697 | 697 | 697 | 702 | 699 | Upgrade
|
| Shares Outstanding (Diluted) | 697 | 697 | 697 | 702 | 699 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.06% | -0.68% | 0.45% | 0.21% | Upgrade
|
| EPS (Basic) | -0.49 | -0.42 | -0.61 | -0.81 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.49 | -0.42 | -0.61 | -0.81 | 0.06 | Upgrade
|
| EPS Growth | - | - | - | - | -60.65% | Upgrade
|
| Free Cash Flow | 2.21 | -3.93 | -87.48 | -112.6 | -78.99 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.01 | -0.13 | -0.16 | -0.11 | Upgrade
|
| Gross Margin | 24.42% | 19.36% | 36.15% | 29.01% | 37.11% | Upgrade
|
| Operating Margin | -73.55% | -108.25% | -55.92% | -34.32% | 4.24% | Upgrade
|
| Profit Margin | -123.12% | -138.73% | -120.61% | -134.49% | 6.13% | Upgrade
|
| Free Cash Flow Margin | 0.80% | -1.85% | -24.81% | -26.46% | -11.35% | Upgrade
|
| EBITDA | -131.85 | -94.79 | -81.81 | -4.25 | 161.59 | Upgrade
|
| EBITDA Margin | -47.58% | -44.69% | -23.20% | -1.00% | 23.22% | Upgrade
|
| D&A For EBITDA | 71.98 | 134.78 | 115.42 | 141.78 | 132.11 | Upgrade
|
| EBIT | -203.83 | -229.57 | -197.22 | -146.03 | 29.49 | Upgrade
|
| EBIT Margin | -73.55% | -108.25% | -55.92% | -34.32% | 4.24% | Upgrade
|
| Revenue as Reported | 277.13 | 212.08 | 352.66 | 425.46 | 696.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.