Zhuhai Aerospace Microchips Science & Technology Co., Ltd. (SHE:300053)
China
· Delayed Price · Currency is CNY 16.77
+0.11 (0.66%)
Apr 29, 2026, 3:04 PM CST
SHE:300053 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 268.63 | 134.56 | 286.98 | 282.38 | 394.5 | Upgrade
|
| Trading Asset Securities | - | 94.05 | 18.02 | 40.06 | 65.01 | Upgrade
|
| Cash & Short-Term Investments | 268.63 | 228.61 | 305 | 322.44 | 459.51 | Upgrade
|
| Cash Growth | 17.51% | -25.05% | -5.41% | -29.83% | -12.74% | Upgrade
|
| Accounts Receivable | 470.02 | 551 | 692.58 | 840.04 | 901.66 | Upgrade
|
| Other Receivables | 6.91 | 4.31 | 16.15 | 61.42 | 38.92 | Upgrade
|
| Receivables | 476.93 | 555.31 | 708.73 | 901.46 | 940.58 | Upgrade
|
| Inventory | 240.3 | 236.81 | 183.53 | 219.61 | 314.96 | Upgrade
|
| Prepaid Expenses | 0.05 | 0.05 | 0.21 | 0.32 | 0.21 | Upgrade
|
| Other Current Assets | 20.47 | 20.08 | 26.48 | 18.15 | 32.86 | Upgrade
|
| Total Current Assets | 1,006 | 1,041 | 1,224 | 1,462 | 1,748 | Upgrade
|
| Property, Plant & Equipment | 573.89 | 641.27 | 682.49 | 727.24 | 719.96 | Upgrade
|
| Long-Term Investments | 2.91 | 8.04 | 15.2 | 38.25 | 40.46 | Upgrade
|
| Goodwill | 17.16 | 30.67 | 30.67 | 241.48 | 550.52 | Upgrade
|
| Other Intangible Assets | 470.21 | 565.4 | 367.44 | 292.09 | 521.75 | Upgrade
|
| Long-Term Accounts Receivable | - | - | - | - | 32.71 | Upgrade
|
| Long-Term Deferred Tax Assets | 50.82 | 107.14 | 135.53 | 139.94 | 53.96 | Upgrade
|
| Long-Term Deferred Charges | 79.61 | 64.75 | 265.7 | 223.14 | 200.88 | Upgrade
|
| Other Long-Term Assets | 12.15 | 15.32 | 33.52 | 31.15 | 35.36 | Upgrade
|
| Total Assets | 2,213 | 2,473 | 2,755 | 3,155 | 3,904 | Upgrade
|
| Accounts Payable | 296.93 | 297.5 | 304.16 | 337.69 | 377.57 | Upgrade
|
| Accrued Expenses | 44.28 | 38.05 | 35.44 | 37.68 | 46.8 | Upgrade
|
| Short-Term Debt | 211.09 | 174.4 | 159.15 | 72.54 | 88.61 | Upgrade
|
| Current Portion of Long-Term Debt | 32.22 | 7.98 | 25.23 | 27 | - | Upgrade
|
| Current Portion of Leases | 1.06 | 2.33 | 2.56 | 1.89 | 3.75 | Upgrade
|
| Current Income Taxes Payable | 0.18 | 0.7 | 0.46 | 1.34 | 8.43 | Upgrade
|
| Current Unearned Revenue | 118.34 | 90.35 | 76.84 | 69.75 | 128.66 | Upgrade
|
| Other Current Liabilities | 22.66 | 18.06 | 23.48 | 34.79 | 48.55 | Upgrade
|
| Total Current Liabilities | 726.75 | 629.38 | 627.32 | 582.68 | 702.37 | Upgrade
|
| Long-Term Debt | 18.56 | 28.64 | 6.7 | 26.9 | 30 | Upgrade
|
| Long-Term Leases | 2.09 | 1.3 | 3.92 | 1.85 | 2 | Upgrade
|
| Long-Term Unearned Revenue | 32.75 | 38.92 | 46.78 | 49.59 | 52.23 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 0.48 | 1.01 | 0.67 | 1.67 | Upgrade
|
| Other Long-Term Liabilities | 0.01 | 0.27 | 0.11 | - | 42.42 | Upgrade
|
| Total Liabilities | 780.16 | 698.99 | 685.85 | 661.69 | 830.68 | Upgrade
|
| Common Stock | 696.87 | 696.87 | 696.87 | 696.87 | 702.16 | Upgrade
|
| Additional Paid-In Capital | 1,979 | 1,979 | 1,979 | 1,979 | 2,033 | Upgrade
|
| Retained Earnings | -1,244 | -902.94 | -608.72 | -183.37 | 388.79 | Upgrade
|
| Treasury Stock | - | - | - | - | -50.09 | Upgrade
|
| Comprehensive Income & Other | 0.66 | 0.64 | 0.66 | 0.51 | -2.83 | Upgrade
|
| Total Common Equity | 1,433 | 1,774 | 2,068 | 2,493 | 3,071 | Upgrade
|
| Minority Interest | 0.2 | 0.48 | 0.44 | 0.17 | 1.58 | Upgrade
|
| Shareholders' Equity | 1,433 | 1,774 | 2,069 | 2,494 | 3,073 | Upgrade
|
| Total Liabilities & Equity | 2,213 | 2,473 | 2,755 | 3,155 | 3,904 | Upgrade
|
| Total Debt | 265.02 | 214.66 | 197.57 | 130.18 | 124.35 | Upgrade
|
| Net Cash (Debt) | 3.61 | 13.95 | 107.43 | 192.26 | 335.16 | Upgrade
|
| Net Cash Growth | -74.10% | -87.01% | -44.12% | -42.64% | -11.29% | Upgrade
|
| Net Cash Per Share | 0.01 | 0.02 | 0.15 | 0.27 | 0.48 | Upgrade
|
| Filing Date Shares Outstanding | 696.87 | 696.87 | 696.87 | 696.87 | 696.87 | Upgrade
|
| Total Common Shares Outstanding | 696.87 | 696.87 | 696.87 | 696.87 | 696.87 | Upgrade
|
| Working Capital | 279.64 | 411.47 | 596.62 | 879.3 | 1,046 | Upgrade
|
| Book Value Per Share | 2.06 | 2.55 | 2.97 | 3.58 | 4.41 | Upgrade
|
| Tangible Book Value | 945.43 | 1,178 | 1,670 | 1,960 | 1,999 | Upgrade
|
| Tangible Book Value Per Share | 1.36 | 1.69 | 2.40 | 2.81 | 2.87 | Upgrade
|
| Buildings | 357.88 | 347.39 | 308.12 | 137.08 | - | Upgrade
|
| Machinery | 653.83 | 669.38 | 660.21 | 661.96 | - | Upgrade
|
| Construction In Progress | 220.9 | 216.58 | 215.12 | 363.24 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.