Hainan Shennong Seed Industry Technology Co., Ltd. (SHE:300189)
China
· Delayed Price · Currency is CNY 6.02
+0.04 (0.67%)
At close: Apr 29, 2026
SHE:300189 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 238.25 | 249.13 | 151.35 | 160.35 | 182.13 | 144.46 | Upgrade
|
| Other Revenue | - | - | 5.16 | 6.38 | 8.43 | 3.38 | Upgrade
|
| Revenue | 238.25 | 249.13 | 156.51 | 166.73 | 190.56 | 147.83 | Upgrade
|
| Revenue Growth (YoY) | 63.84% | 59.18% | -6.13% | -12.51% | 28.90% | 14.27% | Upgrade
|
| Cost of Revenue | 151.68 | 161 | 102.48 | 111.04 | 132.27 | 105.31 | Upgrade
|
| Gross Profit | 86.58 | 88.14 | 54.03 | 55.68 | 58.29 | 42.52 | Upgrade
|
| Selling, General & Admin | 56.35 | 55.68 | 79.51 | 72.41 | 70.91 | 71.24 | Upgrade
|
| Research & Development | 10.1 | 8.98 | 12.55 | 11.79 | 13.56 | 13.37 | Upgrade
|
| Other Operating Expenses | -4.14 | -4.58 | -4.3 | 2.14 | 2.21 | 2.77 | Upgrade
|
| Operating Expenses | 62.31 | 60.07 | 94 | 84.77 | 91.75 | 99.41 | Upgrade
|
| Operating Income | 24.27 | 28.06 | -39.97 | -29.09 | -33.46 | -56.89 | Upgrade
|
| Interest Expense | - | - | -0.58 | -0.39 | -0.72 | -1.17 | Upgrade
|
| Interest & Investment Income | 140.97 | 141.15 | 3.65 | 1.39 | 4.64 | 3.97 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.33 | 0.04 | 0.42 | -0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.89 | -11.16 | 0.31 | -0.4 | -1.79 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 154.35 | 158.05 | -36.26 | -28.45 | -30.9 | -54.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.42 | -7.82 | 3.6 | -2.32 | -5.23 | 5.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.12 | -0.07 | -0.18 | -0 | -0.02 | 0.61 | Upgrade
|
| Asset Writedown | -2.52 | -2.52 | -8.62 | -4.39 | -26.51 | -1.24 | Upgrade
|
| Legal Settlements | - | - | -0.1 | -0.48 | 0.05 | -1.2 | Upgrade
|
| Other Unusual Items | - | - | -10.84 | 3.29 | 1.16 | -2.92 | Upgrade
|
| Pretax Income | 154.12 | 147.64 | -52.39 | -32.36 | -61.45 | -53.83 | Upgrade
|
| Income Tax Expense | 30.79 | 30.79 | -0.15 | 0.34 | 1.56 | 2.49 | Upgrade
|
| Earnings From Continuing Operations | 123.33 | 116.86 | -52.24 | -32.7 | -63.01 | -56.32 | Upgrade
|
| Minority Interest in Earnings | -10.03 | -9.7 | 1.63 | -3.32 | -1.59 | -0.5 | Upgrade
|
| Net Income | 113.3 | 107.16 | -50.62 | -36.02 | -64.6 | -56.83 | Upgrade
|
| Net Income to Common | 113.3 | 107.16 | -50.62 | -36.02 | -64.6 | -56.83 | Upgrade
|
| Shares Outstanding (Basic) | 1,025 | 1,024 | 1,025 | 1,023 | 1,024 | 1,024 | Upgrade
|
| Shares Outstanding (Diluted) | 1,025 | 1,024 | 1,025 | 1,023 | 1,024 | 1,024 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.02% | 0.12% | -0.04% | -0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 0.11 | 0.10 | -0.05 | -0.04 | -0.06 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.10 | -0.05 | -0.04 | -0.06 | -0.06 | Upgrade
|
| Free Cash Flow | -62.44 | -21.21 | -273.01 | 1.62 | -50.03 | -19.26 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.02 | -0.27 | 0.00 | -0.05 | -0.02 | Upgrade
|
| Gross Margin | 36.34% | 35.38% | 34.52% | 33.40% | 30.59% | 28.76% | Upgrade
|
| Operating Margin | 10.19% | 11.27% | -25.54% | -17.45% | -17.56% | -38.48% | Upgrade
|
| Profit Margin | 47.55% | 43.01% | -32.34% | -21.61% | -33.90% | -38.44% | Upgrade
|
| Free Cash Flow Margin | -26.21% | -8.51% | -174.43% | 0.97% | -26.25% | -13.03% | Upgrade
|
| EBITDA | 42.03 | 47.34 | -14.61 | -4.75 | -10.07 | -34.32 | Upgrade
|
| EBITDA Margin | 17.64% | 19.00% | -9.34% | -2.85% | -5.29% | -23.22% | Upgrade
|
| D&A For EBITDA | 17.76 | 19.28 | 25.35 | 24.34 | 23.39 | 22.57 | Upgrade
|
| EBIT | 24.27 | 28.06 | -39.97 | -29.09 | -33.46 | -56.89 | Upgrade
|
| EBIT Margin | 10.19% | 11.27% | -25.54% | -17.45% | -17.56% | -38.48% | Upgrade
|
| Effective Tax Rate | 19.98% | 20.85% | - | - | - | - | Upgrade
|
| Revenue as Reported | - | - | 156.51 | 166.73 | 190.56 | 147.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.