Beijing Baination Pictures Co.,Ltd. (SHE:300291)
China
· Delayed Price · Currency is CNY 6.15
+0.10 (1.65%)
At close: Apr 29, 2026
SHE:300291 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 743.26 | 307.39 | 734.52 | 427.58 | 463.27 | 798.03 | Upgrade
|
| Other Revenue | - | - | 4.04 | 4.06 | 5.53 | 4.63 | Upgrade
|
| Revenue | 743.26 | 307.39 | 738.56 | 431.64 | 468.8 | 802.66 | Upgrade
|
| Revenue Growth (YoY) | -1.87% | -58.38% | 71.11% | -7.93% | -41.59% | 182.76% | Upgrade
|
| Cost of Revenue | 594.97 | 223.52 | 910.71 | 516.05 | 398.66 | 654.04 | Upgrade
|
| Gross Profit | 148.29 | 83.87 | -172.15 | -84.42 | 70.14 | 148.63 | Upgrade
|
| Selling, General & Admin | 410.75 | 380.58 | 207.19 | 135.27 | 140.49 | 133.64 | Upgrade
|
| Other Operating Expenses | -20.06 | -19.41 | 2.22 | -2.24 | -2.15 | 1.03 | Upgrade
|
| Operating Expenses | 390.69 | 361.17 | 331.25 | 181.65 | 145.7 | 138.36 | Upgrade
|
| Operating Income | -242.4 | -277.3 | -503.4 | -266.06 | -75.56 | 10.27 | Upgrade
|
| Interest Expense | - | - | -6.04 | -6.52 | -6.35 | -8.34 | Upgrade
|
| Interest & Investment Income | 8.18 | 17.74 | 38.23 | 29.33 | 76.73 | 69.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.01 | 0 | -0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -245.21 | -238.15 | -5.62 | 1.2 | 23.93 | -25.18 | Upgrade
|
| EBT Excluding Unusual Items | -479.43 | -497.7 | -476.83 | -242.06 | 18.75 | 45.69 | Upgrade
|
| Impairment of Goodwill | - | - | -88.27 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.59 | 5.19 | -8.57 | 11.29 | -5.62 | 4.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | - | -2.01 | 0.17 | -0.02 | 0.13 | Upgrade
|
| Asset Writedown | -731.62 | -731.62 | -55.81 | -0.01 | -0.03 | -0.15 | Upgrade
|
| Legal Settlements | - | - | -1.02 | -1.94 | -2.54 | -1.13 | Upgrade
|
| Other Unusual Items | - | - | 0.47 | -0.44 | -2.78 | 4.65 | Upgrade
|
| Pretax Income | -1,204 | -1,224 | -632.03 | -232.99 | 7.75 | 53.85 | Upgrade
|
| Income Tax Expense | -55.45 | -50.68 | -21.73 | -3.04 | 2.23 | -4.09 | Upgrade
|
| Earnings From Continuing Operations | -1,149 | -1,173 | -610.31 | -229.95 | 5.52 | 57.93 | Upgrade
|
| Minority Interest in Earnings | 65.38 | 75.6 | 217.19 | 44.04 | 15.23 | 8.39 | Upgrade
|
| Net Income | -1,084 | -1,098 | -393.12 | -185.91 | 20.75 | 66.33 | Upgrade
|
| Net Income to Common | -1,084 | -1,098 | -393.12 | -185.91 | 20.75 | 66.33 | Upgrade
|
| Net Income Growth | - | - | - | - | -68.71% | -40.94% | Upgrade
|
| Shares Outstanding (Basic) | 949 | 942 | 942 | 933 | 918 | 917 | Upgrade
|
| Shares Outstanding (Diluted) | 949 | 942 | 942 | 933 | 922 | 917 | Upgrade
|
| Shares Change (YoY) | 1.74% | 0.01% | 0.91% | 1.19% | 0.54% | 12.57% | Upgrade
|
| EPS (Basic) | -1.14 | -1.17 | -0.42 | -0.20 | 0.02 | 0.07 | Upgrade
|
| EPS (Diluted) | -1.14 | -1.17 | -0.42 | -0.20 | 0.02 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | - | -68.88% | -47.53% | Upgrade
|
| Free Cash Flow | -195.33 | -118.35 | -74.96 | -336.93 | -277.36 | 236.25 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | -0.13 | -0.08 | -0.36 | -0.30 | 0.26 | Upgrade
|
| Gross Margin | 19.95% | 27.28% | -23.31% | -19.56% | 14.96% | 18.52% | Upgrade
|
| Operating Margin | -32.61% | -90.21% | -68.16% | -61.64% | -16.12% | 1.28% | Upgrade
|
| Profit Margin | -145.80% | -357.15% | -53.23% | -43.07% | 4.43% | 8.26% | Upgrade
|
| Free Cash Flow Margin | -26.28% | -38.50% | -10.15% | -78.06% | -59.16% | 29.43% | Upgrade
|
| EBITDA | -235.58 | -269.9 | -493.69 | -256.75 | -66.49 | 19.43 | Upgrade
|
| EBITDA Margin | -31.70% | -87.80% | -66.84% | -59.48% | -14.18% | 2.42% | Upgrade
|
| D&A For EBITDA | 6.82 | 7.4 | 9.71 | 9.31 | 9.08 | 9.16 | Upgrade
|
| EBIT | -242.4 | -277.3 | -503.4 | -266.06 | -75.56 | 10.27 | Upgrade
|
| EBIT Margin | -32.61% | -90.21% | -68.16% | -61.64% | -16.12% | 1.28% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 28.74% | - | Upgrade
|
| Revenue as Reported | - | - | 738.56 | 431.64 | 468.8 | 802.66 | Upgrade
|
| Advertising Expenses | - | - | 38.16 | 4.99 | 2.75 | 4.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.