Beijing Baination Pictures Co.,Ltd. (SHE:300291)
China
· Delayed Price · Currency is CNY 6.15
+0.10 (1.65%)
At close: Apr 29, 2026
SHE:300291 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 281.15 | 472.61 | 263.3 | 475.44 | 1,572 | 840.9 | Upgrade
|
| Short-Term Investments | - | - | 100 | - | - | - | Upgrade
|
| Trading Asset Securities | 577.66 | 499.63 | 736.08 | 751.51 | 68.33 | 1,090 | Upgrade
|
| Cash & Short-Term Investments | 858.81 | 972.24 | 1,099 | 1,227 | 1,640 | 1,931 | Upgrade
|
| Cash Growth | -20.56% | -11.56% | -10.40% | -25.20% | -15.07% | 6.79% | Upgrade
|
| Accounts Receivable | 308.99 | 199.79 | 506.63 | 557.2 | 551.99 | 857.05 | Upgrade
|
| Other Receivables | 51.52 | 52.02 | 84.27 | 58.16 | 45.97 | 35.09 | Upgrade
|
| Receivables | 360.51 | 251.81 | 590.9 | 615.36 | 597.95 | 892.14 | Upgrade
|
| Inventory | 935.7 | 1,141 | 1,380 | 1,584 | 865.57 | 596.18 | Upgrade
|
| Prepaid Expenses | - | - | 0.05 | 0.05 | 0.05 | - | Upgrade
|
| Other Current Assets | 137.43 | 170.94 | 175.59 | 210.7 | 397.5 | 221.4 | Upgrade
|
| Total Current Assets | 2,292 | 2,536 | 3,246 | 3,637 | 3,501 | 3,641 | Upgrade
|
| Property, Plant & Equipment | 11.05 | 14.15 | 63.55 | 112.55 | 176.62 | 182.54 | Upgrade
|
| Long-Term Investments | 159.48 | 112.19 | 90.38 | 101.7 | 119.79 | 96.82 | Upgrade
|
| Goodwill | 72.65 | 72.65 | 162.03 | 250.3 | 177.65 | 177.65 | Upgrade
|
| Other Intangible Assets | 0.28 | 0.31 | 0.44 | 2.42 | 2 | - | Upgrade
|
| Long-Term Deferred Tax Assets | 138.24 | 134.21 | 76.72 | 66.14 | 69.1 | 35.92 | Upgrade
|
| Long-Term Deferred Charges | 1.72 | 2.4 | 7.18 | 10.14 | 7.47 | 10.03 | Upgrade
|
| Other Long-Term Assets | 54.3 | 82.93 | 121.87 | 185.59 | 193.76 | 212.97 | Upgrade
|
| Total Assets | 2,730 | 2,955 | 3,768 | 4,366 | 4,248 | 4,357 | Upgrade
|
| Accounts Payable | 2.84 | 3.19 | 3.8 | 3.06 | 19.42 | 2.2 | Upgrade
|
| Accrued Expenses | 19.03 | 20.4 | 80.38 | 85.33 | 46.5 | 59.51 | Upgrade
|
| Short-Term Debt | - | 0.2 | 15.34 | 22.3 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 0.85 | 0.92 | - | - | - | - | Upgrade
|
| Current Portion of Leases | - | - | 10.88 | 30.9 | 40.14 | 44.87 | Upgrade
|
| Current Income Taxes Payable | 66.26 | 56.68 | 2.78 | 6.24 | 0.56 | 13.26 | Upgrade
|
| Current Unearned Revenue | 536.11 | 776.1 | 389.88 | 234.52 | 21.02 | 45.39 | Upgrade
|
| Other Current Liabilities | 154.78 | 159 | 168.13 | 209.33 | 105.24 | 219.45 | Upgrade
|
| Total Current Liabilities | 779.87 | 1,016 | 671.19 | 591.68 | 232.88 | 384.69 | Upgrade
|
| Long-Term Debt | - | 3 | - | - | - | - | Upgrade
|
| Long-Term Leases | 1.16 | 1.19 | 1.99 | 12.21 | 48.43 | 79.41 | Upgrade
|
| Long-Term Unearned Revenue | 48.13 | 46.64 | 32.9 | 19.25 | 14.7 | 10.4 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | 18.77 | 32.36 | - | Upgrade
|
| Other Long-Term Liabilities | 0.16 | 0.79 | 17.54 | - | - | - | Upgrade
|
| Total Liabilities | 829.31 | 1,068 | 723.62 | 641.9 | 328.37 | 474.49 | Upgrade
|
| Common Stock | 941.89 | 941.89 | 941.89 | 941.89 | 918.82 | 918.82 | Upgrade
|
| Additional Paid-In Capital | 4,953 | 4,953 | 4,945 | 4,947 | 4,895 | 4,874 | Upgrade
|
| Retained Earnings | -3,841 | -3,855 | -2,732 | -2,290 | -2,068 | -2,090 | Upgrade
|
| Comprehensive Income & Other | -14.98 | -14.98 | -17.4 | - | - | - | Upgrade
|
| Total Common Equity | 2,039 | 2,025 | 3,138 | 3,599 | 3,746 | 3,703 | Upgrade
|
| Minority Interest | -138.34 | -137.54 | -93.53 | 125.16 | 173.5 | 179.6 | Upgrade
|
| Shareholders' Equity | 1,901 | 1,887 | 3,045 | 3,724 | 3,919 | 3,883 | Upgrade
|
| Total Liabilities & Equity | 2,730 | 2,955 | 3,768 | 4,366 | 4,248 | 4,357 | Upgrade
|
| Total Debt | 2 | 5.31 | 28.21 | 65.4 | 88.57 | 124.28 | Upgrade
|
| Net Cash (Debt) | 856.8 | 966.93 | 1,071 | 1,162 | 1,552 | 1,807 | Upgrade
|
| Net Cash Growth | -19.42% | -9.73% | -7.78% | -25.14% | -14.13% | -0.08% | Upgrade
|
| Net Cash Per Share | 0.90 | 1.03 | 1.14 | 1.24 | 1.68 | 1.97 | Upgrade
|
| Filing Date Shares Outstanding | 942.5 | 941.65 | 941.89 | 941.89 | 918.82 | 918.82 | Upgrade
|
| Total Common Shares Outstanding | 942.5 | 941.65 | 941.89 | 941.89 | 918.82 | 918.82 | Upgrade
|
| Working Capital | 1,513 | 1,520 | 2,575 | 3,046 | 3,268 | 3,256 | Upgrade
|
| Book Value Per Share | 2.16 | 2.15 | 3.33 | 3.82 | 4.08 | 4.03 | Upgrade
|
| Tangible Book Value | 1,966 | 1,952 | 2,976 | 3,346 | 3,566 | 3,525 | Upgrade
|
| Tangible Book Value Per Share | 2.09 | 2.07 | 3.16 | 3.55 | 3.88 | 3.84 | Upgrade
|
| Machinery | - | - | 11 | 10.4 | 8.15 | 6.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.