Hailun Piano Co.,Ltd. (SHE:300329)
China
· Delayed Price · Currency is CNY 13.86
+0.04 (0.29%)
Apr 29, 2026, 3:04 PM CST
Hailun Piano Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 36.02 | 20.46 | 39.68 | 63.47 | 95.06 | 121.98 | Upgrade
|
| Cash & Short-Term Investments | 36.02 | 20.46 | 39.68 | 63.47 | 95.06 | 121.98 | Upgrade
|
| Cash Growth | 29.22% | -48.44% | -37.48% | -33.23% | -22.07% | 18.97% | Upgrade
|
| Accounts Receivable | 104.74 | 104.35 | 113.16 | 142.68 | 140.04 | 122.34 | Upgrade
|
| Other Receivables | 23.18 | 22.51 | 28.8 | 4.89 | 9.09 | 8.72 | Upgrade
|
| Receivables | 127.92 | 126.86 | 141.96 | 147.57 | 149.13 | 131.06 | Upgrade
|
| Inventory | 342.55 | 344.42 | 371.54 | 397.21 | 390.67 | 336.46 | Upgrade
|
| Prepaid Expenses | - | - | 0.56 | 1.12 | 0.87 | 2.57 | Upgrade
|
| Other Current Assets | 63.96 | 56.92 | 40.51 | 55.75 | 81.65 | 69.58 | Upgrade
|
| Total Current Assets | 570.45 | 548.66 | 594.25 | 665.11 | 717.38 | 661.65 | Upgrade
|
| Property, Plant & Equipment | 265.05 | 268.01 | 296.12 | 324.23 | 345.1 | 408.2 | Upgrade
|
| Long-Term Investments | 85.44 | 85.44 | 101.46 | 187.11 | 246.05 | 249.1 | Upgrade
|
| Other Intangible Assets | 42.48 | 43.19 | 58.34 | 65.44 | 89.12 | 57.13 | Upgrade
|
| Long-Term Deferred Tax Assets | 38.5 | 37.71 | 26.59 | 12.11 | 6.17 | 3.71 | Upgrade
|
| Long-Term Deferred Charges | 7.49 | 8.11 | 9.37 | 7.91 | 4.91 | 5.65 | Upgrade
|
| Other Long-Term Assets | 23.68 | 24.07 | 25.01 | - | - | - | Upgrade
|
| Total Assets | 1,033 | 1,015 | 1,111 | 1,262 | 1,409 | 1,385 | Upgrade
|
| Accounts Payable | 36.64 | 34.48 | 42.97 | 131.64 | 120.49 | 128.16 | Upgrade
|
| Accrued Expenses | 4.08 | 4.94 | 11.92 | 13.78 | 11.62 | 22.71 | Upgrade
|
| Short-Term Debt | 221.81 | 180.92 | 212.97 | 260.1 | 300.95 | 259.1 | Upgrade
|
| Current Portion of Long-Term Debt | 13.13 | 3.63 | - | - | - | - | Upgrade
|
| Current Income Taxes Payable | 1.27 | 4.99 | - | - | 1.66 | 0.01 | Upgrade
|
| Current Unearned Revenue | 6.32 | 4.4 | 7.06 | 5.99 | 10.08 | 12.42 | Upgrade
|
| Other Current Liabilities | 8.31 | 8.8 | 20.43 | 14.04 | 31.66 | 35.12 | Upgrade
|
| Total Current Liabilities | 291.55 | 242.17 | 295.34 | 425.55 | 476.46 | 457.54 | Upgrade
|
| Long-Term Debt | 130.5 | 143.5 | 97.58 | - | - | - | Upgrade
|
| Long-Term Unearned Revenue | 0.15 | 0.16 | 0.22 | 0.27 | 0.32 | 0.43 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1.26 | 0.91 | 0.22 | - | 11.43 | 11.43 | Upgrade
|
| Total Liabilities | 425.44 | 386.74 | 393.36 | 425.82 | 488.21 | 469.4 | Upgrade
|
| Common Stock | 252.89 | 252.89 | 252.89 | 252.89 | 252.89 | 252.89 | Upgrade
|
| Additional Paid-In Capital | 359.16 | 359.16 | 359.16 | 359.16 | 359.16 | 360.99 | Upgrade
|
| Retained Earnings | 13.1 | 33.72 | 123.5 | 214.82 | 299.53 | 291.2 | Upgrade
|
| Comprehensive Income & Other | -17.88 | -17.88 | -17.88 | 9.18 | 8.95 | 8.95 | Upgrade
|
| Total Common Equity | 607.27 | 627.89 | 717.67 | 836.05 | 920.53 | 914.03 | Upgrade
|
| Minority Interest | 0.37 | 0.56 | 0.12 | 0.04 | - | 2.01 | Upgrade
|
| Shareholders' Equity | 607.64 | 628.44 | 717.79 | 836.09 | 920.53 | 916.05 | Upgrade
|
| Total Liabilities & Equity | 1,033 | 1,015 | 1,111 | 1,262 | 1,409 | 1,385 | Upgrade
|
| Total Debt | 367.41 | 328.05 | 310.55 | 260.1 | 300.95 | 259.1 | Upgrade
|
| Net Cash (Debt) | -331.39 | -307.59 | -270.87 | -196.63 | -205.89 | -137.12 | Upgrade
|
| Net Cash Per Share | -1.33 | -1.23 | -1.08 | -0.77 | -0.74 | -0.53 | Upgrade
|
| Filing Date Shares Outstanding | 252.97 | 238.86 | 252.89 | 252.89 | 252.89 | 252.89 | Upgrade
|
| Total Common Shares Outstanding | 252.97 | 238.86 | 252.89 | 252.89 | 252.89 | 252.89 | Upgrade
|
| Working Capital | 278.89 | 306.49 | 298.91 | 239.56 | 240.93 | 204.11 | Upgrade
|
| Book Value Per Share | 2.40 | 2.63 | 2.84 | 3.31 | 3.64 | 3.61 | Upgrade
|
| Tangible Book Value | 564.79 | 584.7 | 659.33 | 770.61 | 831.41 | 856.9 | Upgrade
|
| Tangible Book Value Per Share | 2.23 | 2.45 | 2.61 | 3.05 | 3.29 | 3.39 | Upgrade
|
| Buildings | - | - | 311.21 | 337.24 | 362.52 | 271.03 | Upgrade
|
| Machinery | - | - | 172.34 | 167.42 | 157.35 | 142.07 | Upgrade
|
| Construction In Progress | - | - | 10.98 | 29.47 | 18.17 | 161.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.