Hangzhou Sunrise Technology Co.,Ltd. (SHE:300360)
China
· Delayed Price · Currency is CNY 14.72
+0.13 (0.89%)
Apr 29, 2026, 3:04 PM CST
SHE:300360 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,550 | 1,687 | 2,013 | 1,759 | 1,497 | 1,195 | Upgrade
|
| Other Revenue | - | - | 16.08 | 12.61 | 9.73 | 15.52 | Upgrade
|
| Revenue | 1,550 | 1,687 | 2,029 | 1,771 | 1,506 | 1,210 | Upgrade
|
| Revenue Growth (YoY) | -22.26% | -16.85% | 14.54% | 17.59% | 24.47% | 10.32% | Upgrade
|
| Cost of Revenue | 885.88 | 959.89 | 1,063 | 980.21 | 917.99 | 743.78 | Upgrade
|
| Gross Profit | 664.35 | 727.1 | 965.52 | 791.13 | 588.33 | 466.44 | Upgrade
|
| Selling, General & Admin | 135.2 | 132.88 | 137.77 | 158.47 | 152.13 | 105.82 | Upgrade
|
| Research & Development | 136.73 | 137.76 | 151.19 | 119.15 | 105.14 | 77.86 | Upgrade
|
| Other Operating Expenses | -41.03 | -71.91 | -30.74 | -35.5 | -18.87 | -22.34 | Upgrade
|
| Operating Expenses | 230.9 | 198.73 | 275.98 | 247.59 | 237.22 | 168.76 | Upgrade
|
| Operating Income | 433.45 | 528.38 | 689.54 | 543.54 | 351.11 | 297.68 | Upgrade
|
| Interest Expense | - | - | -0.13 | -0.08 | -0.15 | -0.22 | Upgrade
|
| Interest & Investment Income | 79.09 | 78.61 | 85.03 | 51.79 | 42.87 | 59.84 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.54 | 3.63 | 9.88 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | 65.49 | 74.47 | -0.69 | -0.9 | -0.64 | -0.69 | Upgrade
|
| EBT Excluding Unusual Items | 578.03 | 681.45 | 776.29 | 597.98 | 403.07 | 354.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.49 | -7.53 | -44.74 | 60.56 | 122.97 | 18.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.01 | 0.15 | 0.22 | 0.01 | 0.01 | Upgrade
|
| Asset Writedown | -3.93 | -4.61 | -0.11 | -0.16 | -0.3 | -0.08 | Upgrade
|
| Other Unusual Items | - | - | 40.83 | 33.56 | 24.28 | 0.04 | Upgrade
|
| Pretax Income | 573.62 | 669.32 | 772.42 | 692.16 | 550.03 | 373.46 | Upgrade
|
| Income Tax Expense | 75.42 | 90.58 | 102.23 | 83.26 | 66.86 | 47.44 | Upgrade
|
| Earnings From Continuing Operations | 498.2 | 578.74 | 670.2 | 608.91 | 483.17 | 326.02 | Upgrade
|
| Minority Interest in Earnings | -10.98 | -11.95 | -5.54 | -1.61 | -11.08 | -8.17 | Upgrade
|
| Net Income | 487.22 | 566.8 | 664.66 | 607.29 | 472.09 | 317.85 | Upgrade
|
| Net Income to Common | 487.22 | 566.8 | 664.66 | 607.29 | 472.09 | 317.85 | Upgrade
|
| Net Income Growth | -33.02% | -14.72% | 9.45% | 28.64% | 48.53% | 8.36% | Upgrade
|
| Shares Outstanding (Basic) | 512 | 515 | 515 | 506 | 502 | 505 | Upgrade
|
| Shares Outstanding (Diluted) | 512 | 515 | 515 | 506 | 502 | 505 | Upgrade
|
| Shares Change (YoY) | -0.85% | 0.01% | 1.81% | 0.77% | -0.45% | -0.24% | Upgrade
|
| EPS (Basic) | 0.95 | 1.10 | 1.29 | 1.20 | 0.94 | 0.63 | Upgrade
|
| EPS (Diluted) | 0.95 | 1.10 | 1.29 | 1.20 | 0.94 | 0.63 | Upgrade
|
| EPS Growth | -32.45% | -14.73% | 7.50% | 27.66% | 49.21% | 8.62% | Upgrade
|
| Free Cash Flow | 407.58 | 437.32 | 570.03 | 507.16 | 421.1 | -67.15 | Upgrade
|
| Free Cash Flow Per Share | 0.80 | 0.85 | 1.11 | 1.00 | 0.84 | -0.13 | Upgrade
|
| Dividend Per Share | - | - | 0.600 | 0.500 | 0.200 | 0.150 | Upgrade
|
| Dividend Growth | - | - | 20.00% | 150.00% | 33.33% | - | Upgrade
|
| Gross Margin | 42.85% | 43.10% | 47.59% | 44.66% | 39.06% | 38.54% | Upgrade
|
| Operating Margin | 27.96% | 31.32% | 33.99% | 30.69% | 23.31% | 24.60% | Upgrade
|
| Profit Margin | 31.43% | 33.60% | 32.76% | 34.28% | 31.34% | 26.26% | Upgrade
|
| Free Cash Flow Margin | 26.29% | 25.92% | 28.10% | 28.63% | 27.96% | -5.55% | Upgrade
|
| EBITDA | 478.81 | 575.29 | 742.71 | 600.18 | 388.49 | 318.74 | Upgrade
|
| EBITDA Margin | 30.89% | 34.10% | 36.61% | 33.88% | 25.79% | 26.34% | Upgrade
|
| D&A For EBITDA | 45.36 | 46.92 | 53.16 | 56.64 | 37.38 | 21.06 | Upgrade
|
| EBIT | 433.45 | 528.38 | 689.54 | 543.54 | 351.11 | 297.68 | Upgrade
|
| EBIT Margin | 27.96% | 31.32% | 33.99% | 30.69% | 23.31% | 24.60% | Upgrade
|
| Effective Tax Rate | 13.15% | 13.53% | 13.23% | 12.03% | 12.16% | 12.70% | Upgrade
|
| Revenue as Reported | - | - | 2,029 | 1,771 | 1,506 | 1,210 | Upgrade
|
| Advertising Expenses | - | - | 1.27 | 0.66 | 0.49 | 0.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.