Jinlei Technology Co., Ltd. (SHE:300443)
China
· Delayed Price · Currency is CNY 29.76
-0.24 (-0.80%)
Apr 29, 2026, 3:04 PM CST
Jinlei Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,592 | 2,470 | 1,951 | 1,935 | 1,802 | 1,641 | Upgrade
|
| Other Revenue | 19.52 | 19.52 | 16.56 | 11.35 | 9.2 | 10.01 | Upgrade
|
| Revenue | 2,612 | 2,489 | 1,967 | 1,946 | 1,812 | 1,651 | Upgrade
|
| Revenue Growth (YoY) | 21.28% | 26.54% | 1.11% | 7.41% | 9.74% | 11.80% | Upgrade
|
| Cost of Revenue | 1,893 | 1,805 | 1,572 | 1,317 | 1,270 | 1,005 | Upgrade
|
| Gross Profit | 718.99 | 684.02 | 395.53 | 629.19 | 541.96 | 646.3 | Upgrade
|
| Selling, General & Admin | 168.99 | 165.02 | 144.21 | 115.45 | 78.47 | 61.22 | Upgrade
|
| Research & Development | 129.62 | 119.65 | 87.24 | 78.86 | 65.98 | 51.14 | Upgrade
|
| Other Operating Expenses | 19.78 | 20.09 | 22.41 | 19.74 | 14.07 | 16.44 | Upgrade
|
| Operating Expenses | 321.47 | 307.84 | 253.48 | 211.39 | 166.42 | 132.6 | Upgrade
|
| Operating Income | 397.52 | 376.19 | 142.05 | 417.8 | 375.55 | 513.7 | Upgrade
|
| Interest Expense | -0.24 | -0.24 | -2.16 | -11.8 | -8.87 | -5.98 | Upgrade
|
| Interest & Investment Income | 17.86 | 17.74 | 37.6 | 37.84 | 29.51 | 17.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.08 | 9.08 | 3.31 | 5.47 | 8.46 | -8.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.87 | -2.29 | -1.75 | -0.77 | -0.35 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | 413.36 | 400.48 | 179.05 | 448.55 | 404.3 | 516.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | -25.95 | -25.95 | -18.65 | -1.48 | -31.8 | 53.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.09 | -0.09 | 0.03 | 1.3 | -0.11 | -0.15 | Upgrade
|
| Asset Writedown | 0.78 | - | - | - | -0.11 | -0.04 | Upgrade
|
| Other Unusual Items | 12.6 | 12.6 | 12.59 | 10.18 | 6.7 | 5.1 | Upgrade
|
| Pretax Income | 400.7 | 387.05 | 173.01 | 458.55 | 378.97 | 574.41 | Upgrade
|
| Income Tax Expense | 73.41 | 72.15 | 0.28 | 46.76 | 26.55 | 78.03 | Upgrade
|
| Earnings From Continuing Operations | 327.3 | 314.9 | 172.73 | 411.8 | 352.42 | 496.38 | Upgrade
|
| Minority Interest in Earnings | -0.55 | -0.41 | 0.1 | - | - | - | Upgrade
|
| Net Income | 326.74 | 314.49 | 172.82 | 411.8 | 352.42 | 496.38 | Upgrade
|
| Net Income to Common | 326.74 | 314.49 | 172.82 | 411.8 | 352.42 | 496.38 | Upgrade
|
| Net Income Growth | 63.79% | 81.97% | -58.03% | 16.85% | -29.00% | -4.95% | Upgrade
|
| Shares Outstanding (Basic) | 319 | 319 | 322 | 294 | 262 | 262 | Upgrade
|
| Shares Outstanding (Diluted) | 319 | 319 | 322 | 294 | 262 | 262 | Upgrade
|
| Shares Change (YoY) | -0.77% | -1.13% | 9.76% | 12.17% | 0.00% | 8.26% | Upgrade
|
| EPS (Basic) | 1.03 | 0.99 | 0.54 | 1.40 | 1.35 | 1.90 | Upgrade
|
| EPS (Diluted) | 1.03 | 0.99 | 0.54 | 1.40 | 1.35 | 1.90 | Upgrade
|
| EPS Growth | 65.06% | 84.04% | -61.76% | 4.17% | -29.00% | -12.20% | Upgrade
|
| Free Cash Flow | 167.81 | -451.94 | -65.75 | -213.88 | -1,173 | -46.11 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | -1.42 | -0.20 | -0.73 | -4.48 | -0.18 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.140 | - | - | - | Upgrade
|
| Dividend Growth | 42.86% | 42.86% | - | - | - | - | Upgrade
|
| Gross Margin | 27.53% | 27.48% | 20.10% | 32.34% | 29.92% | 39.15% | Upgrade
|
| Operating Margin | 15.22% | 15.11% | 7.22% | 21.47% | 20.73% | 31.12% | Upgrade
|
| Profit Margin | 12.51% | 12.63% | 8.79% | 21.16% | 19.45% | 30.07% | Upgrade
|
| Free Cash Flow Margin | 6.42% | -18.15% | -3.34% | -10.99% | -64.76% | -2.79% | Upgrade
|
| EBITDA | 637.5 | 612.18 | 362.13 | 555.47 | 485.66 | 601.53 | Upgrade
|
| EBITDA Margin | 24.41% | 24.59% | 18.41% | 28.55% | 26.81% | 36.44% | Upgrade
|
| D&A For EBITDA | 239.98 | 236 | 220.09 | 137.67 | 110.12 | 87.83 | Upgrade
|
| EBIT | 397.52 | 376.19 | 142.05 | 417.8 | 375.55 | 513.7 | Upgrade
|
| EBIT Margin | 15.22% | 15.11% | 7.22% | 21.47% | 20.73% | 31.12% | Upgrade
|
| Effective Tax Rate | 18.32% | 18.64% | 0.16% | 10.20% | 7.01% | 13.58% | Upgrade
|
| Revenue as Reported | 2,489 | 2,489 | 1,967 | 1,946 | 1,812 | 1,651 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.