Jinlei Technology Co., Ltd. (SHE:300443)
China
· Delayed Price · Currency is CNY 29.76
-0.24 (-0.80%)
Apr 29, 2026, 3:04 PM CST
Jinlei Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 326.74 | 314.49 | 172.82 | 411.8 | 352.42 | 496.38 | Upgrade
|
| Depreciation & Amortization | 237.3 | 237.3 | 220.09 | 137.67 | 110.12 | 87.83 | Upgrade
|
| Other Amortization | 0.79 | 0.79 | - | - | 0.39 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.08 | 0.08 | -0.03 | -0.48 | 0.11 | 0.15 | Upgrade
|
| Asset Writedown & Restructuring Costs | 25.95 | 25.95 | 18.66 | 0.66 | 10.56 | 4.26 | Upgrade
|
| Loss (Gain) From Sale of Investments | -11.94 | -11.94 | -12.82 | -11.28 | 16.38 | -58.23 | Upgrade
|
| Provision & Write-off of Bad Debts | 3.07 | 3.07 | -0.38 | -2.66 | - | - | Upgrade
|
| Other Operating Activities | 658.29 | 3.31 | 23.52 | 23.64 | 5.85 | 2.14 | Upgrade
|
| Change in Accounts Receivable | -1,218 | -1,218 | -350.94 | -275.49 | -737.84 | -219.92 | Upgrade
|
| Change in Inventory | 13.75 | 13.75 | -194.61 | -122.58 | -95.09 | -139.79 | Upgrade
|
| Change in Accounts Payable | 655.54 | 655.54 | 509.21 | 260.41 | 171.89 | 114.21 | Upgrade
|
| Change in Other Net Operating Assets | -250 | -250 | 4.59 | 0.68 | - | - | Upgrade
|
| Operating Cash Flow | 477.64 | -189.6 | 328.06 | 392.53 | -145.82 | 293.8 | Upgrade
|
| Operating Cash Flow Growth | - | - | -16.42% | - | - | 78.00% | Upgrade
|
| Capital Expenditures | -309.83 | -262.34 | -393.81 | -606.41 | -1,027 | -339.91 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.66 | 0.77 | 1.04 | 1.23 | 1.43 | 0.14 | Upgrade
|
| Cash Acquisitions | - | - | - | -15.38 | - | - | Upgrade
|
| Investment in Securities | 7.75 | 7.75 | 55.41 | -19.3 | 23.44 | 326.56 | Upgrade
|
| Other Investing Activities | 5.8 | 2.6 | 12.06 | 11.28 | 15.43 | 5.16 | Upgrade
|
| Investing Cash Flow | -295.63 | -251.22 | -325.3 | -628.58 | -987.13 | -8.05 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 604.52 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 10 | 23.3 | - | 963.92 | 95.59 | Upgrade
|
| Total Debt Issued | 10 | 10 | 23.3 | 604.52 | 963.92 | 95.59 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -1,179 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -366.6 | - | - | -5 | Upgrade
|
| Total Debt Repaid | - | - | -366.6 | -1,179 | - | -5 | Upgrade
|
| Net Debt Issued (Repaid) | 10 | 10 | -343.3 | -574.34 | 963.92 | 90.59 | Upgrade
|
| Issuance of Common Stock | 27.51 | 27.51 | - | 2,144 | - | - | Upgrade
|
| Common Dividends Paid | -54.57 | -54.5 | -109.32 | -74.45 | -8.28 | -157.05 | Upgrade
|
| Other Financing Activities | -2.13 | -1.82 | -168.27 | -1.43 | -1.46 | -0.14 | Upgrade
|
| Financing Cash Flow | -19.19 | -18.82 | -620.89 | 1,494 | 954.17 | -66.6 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.03 | 4.65 | 3.88 | 2.49 | 1.93 | -0.76 | Upgrade
|
| Net Cash Flow | 163.85 | -454.99 | -614.24 | 1,260 | -176.85 | 218.38 | Upgrade
|
| Free Cash Flow | 167.81 | -451.94 | -65.75 | -213.88 | -1,173 | -46.11 | Upgrade
|
| Free Cash Flow Margin | 6.42% | -18.15% | -3.34% | -10.99% | -64.76% | -2.79% | Upgrade
|
| Free Cash Flow Per Share | 0.53 | -1.42 | -0.20 | -0.73 | -4.48 | -0.18 | Upgrade
|
| Cash Income Tax Paid | 40.46 | 62.73 | -68.14 | 75.86 | 65.87 | 49.15 | Upgrade
|
| Levered Free Cash Flow | 202.73 | -366.39 | -164.34 | -314.42 | -1,173 | -150.25 | Upgrade
|
| Unlevered Free Cash Flow | 202.88 | -366.24 | -162.99 | -307.04 | -1,168 | -146.52 | Upgrade
|
| Change in Working Capital | -762.64 | -762.64 | -93.8 | -166.82 | -641.64 | -238.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.