Saimo Technology Co.,Ltd. (SHE:300466)
China
· Delayed Price · Currency is CNY 8.98
+0.02 (0.22%)
Apr 29, 2026, 3:04 PM CST
Saimo Technology Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 147.08 | 132.22 | 124.55 | 103.49 | 102.69 | 104.62 | Upgrade
|
| Cash & Short-Term Investments | 147.08 | 132.22 | 124.55 | 103.49 | 102.69 | 104.62 | Upgrade
|
| Cash Growth | 17.54% | 6.16% | 20.35% | 0.78% | -1.85% | 34.95% | Upgrade
|
| Accounts Receivable | 341.15 | 406.41 | 528.42 | 642.31 | 552.86 | 460.62 | Upgrade
|
| Other Receivables | 39.11 | 15.93 | 24.33 | 29.36 | 87.52 | 29.89 | Upgrade
|
| Receivables | 380.26 | 422.35 | 552.75 | 671.67 | 640.39 | 490.52 | Upgrade
|
| Inventory | 132.08 | 126.56 | 217.01 | 190.54 | 163.65 | 243.7 | Upgrade
|
| Prepaid Expenses | - | - | - | - | - | 0.02 | Upgrade
|
| Other Current Assets | 61.27 | 52.58 | 31.55 | 58.39 | 142.14 | 34.98 | Upgrade
|
| Total Current Assets | 720.7 | 733.71 | 925.86 | 1,024 | 1,049 | 873.84 | Upgrade
|
| Property, Plant & Equipment | 104.01 | 105.06 | 116.84 | 129.42 | 138.95 | 167.09 | Upgrade
|
| Long-Term Investments | 44.87 | 44.97 | 54.16 | 54.58 | 51.77 | 40.58 | Upgrade
|
| Goodwill | 140.08 | 140.08 | 140.08 | 140.08 | 140.13 | 140.13 | Upgrade
|
| Other Intangible Assets | 31.43 | 33.52 | 40.48 | 48.64 | 56.99 | 75.72 | Upgrade
|
| Long-Term Deferred Tax Assets | 33.51 | 33.51 | 33.47 | 35.62 | 34.07 | 43.65 | Upgrade
|
| Long-Term Deferred Charges | 0.37 | 0.33 | 0.52 | 0.33 | 0.67 | 0.65 | Upgrade
|
| Other Long-Term Assets | 0.39 | 0.39 | - | - | - | - | Upgrade
|
| Total Assets | 1,075 | 1,092 | 1,311 | 1,433 | 1,471 | 1,342 | Upgrade
|
| Accounts Payable | 102.14 | 116.39 | 222.18 | 208.85 | 184.55 | 153.48 | Upgrade
|
| Accrued Expenses | 12.46 | 15.77 | 32.42 | 31.62 | 41.91 | 30.15 | Upgrade
|
| Short-Term Debt | 74.89 | 63.65 | 203.3 | 217.2 | 110.58 | 155.69 | Upgrade
|
| Current Portion of Long-Term Debt | - | 31.18 | - | 0.01 | - | - | Upgrade
|
| Current Portion of Leases | - | - | 2.2 | 3.17 | 5.17 | 3.61 | Upgrade
|
| Current Income Taxes Payable | - | 12.28 | 1.39 | 2.37 | 2.43 | 2.59 | Upgrade
|
| Current Unearned Revenue | 88.68 | 93.54 | 104.13 | 111.16 | 220.65 | 123.97 | Upgrade
|
| Other Current Liabilities | 44.81 | 23.11 | 27.47 | 30.61 | 38.96 | 23.81 | Upgrade
|
| Total Current Liabilities | 322.97 | 355.93 | 593.1 | 605.01 | 604.25 | 493.29 | Upgrade
|
| Long-Term Debt | 50 | 40 | 10 | 10 | - | - | Upgrade
|
| Long-Term Leases | 3.39 | 1.63 | 2.88 | 4.77 | 3.64 | 2.79 | Upgrade
|
| Long-Term Unearned Revenue | 8.34 | 8.1 | 9.04 | 10.37 | 11.69 | 13.01 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 2.43 | 2.74 | 4.18 | 5.83 | 6.93 | 8.62 | Upgrade
|
| Other Long-Term Liabilities | - | - | 2.93 | 0.67 | - | 2.21 | Upgrade
|
| Total Liabilities | 387.13 | 408.39 | 622.13 | 636.65 | 626.52 | 519.92 | Upgrade
|
| Common Stock | 535.53 | 535.53 | 535.53 | 535.53 | 535.53 | 535.53 | Upgrade
|
| Additional Paid-In Capital | 523.37 | 523.37 | 523.37 | 523.36 | 523.36 | 523.36 | Upgrade
|
| Retained Earnings | -330.64 | -335.84 | -292.87 | -205.05 | -159.54 | -180.76 | Upgrade
|
| Comprehensive Income & Other | -35.13 | -35.8 | -36.42 | -37.62 | -30.93 | -32.74 | Upgrade
|
| Total Common Equity | 693.12 | 687.25 | 729.6 | 816.22 | 868.42 | 845.4 | Upgrade
|
| Minority Interest | -4.9 | -4.07 | -40.33 | -20.12 | -23.48 | -23.65 | Upgrade
|
| Shareholders' Equity | 688.23 | 683.18 | 689.27 | 796.1 | 844.94 | 821.75 | Upgrade
|
| Total Liabilities & Equity | 1,075 | 1,092 | 1,311 | 1,433 | 1,471 | 1,342 | Upgrade
|
| Total Debt | 128.28 | 136.46 | 218.38 | 235.16 | 119.39 | 162.09 | Upgrade
|
| Net Cash (Debt) | 18.81 | -4.24 | -93.83 | -131.67 | -16.7 | -57.47 | Upgrade
|
| Net Cash Per Share | 0.04 | -0.01 | -0.18 | -0.25 | -0.03 | -0.11 | Upgrade
|
| Filing Date Shares Outstanding | 536.13 | 534.55 | 535.53 | 535.53 | 535.53 | 535.53 | Upgrade
|
| Total Common Shares Outstanding | 536.13 | 534.55 | 535.53 | 535.53 | 535.53 | 535.53 | Upgrade
|
| Working Capital | 397.73 | 377.78 | 332.76 | 419.07 | 444.61 | 380.55 | Upgrade
|
| Book Value Per Share | 1.29 | 1.29 | 1.36 | 1.52 | 1.62 | 1.58 | Upgrade
|
| Tangible Book Value | 521.61 | 513.65 | 549.04 | 627.5 | 671.3 | 629.54 | Upgrade
|
| Tangible Book Value Per Share | 0.97 | 0.96 | 1.03 | 1.17 | 1.25 | 1.18 | Upgrade
|
| Buildings | - | - | 156.38 | 156.38 | 156.43 | 199.94 | Upgrade
|
| Machinery | - | - | 85.29 | 82.35 | 62.42 | 64.9 | Upgrade
|
| Construction In Progress | - | - | - | - | 9.88 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.