Sino Prima Gas Technology Co., Ltd. (SHE:300483)
China
· Delayed Price · Currency is CNY 22.81
+0.51 (2.29%)
Apr 29, 2026, 3:10 PM CST
Sino Prima Gas Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,937 | 2,814 | 1,545 | 1,344 | 2,040 | 1,816 | Upgrade
|
| Other Revenue | 0.36 | 0.36 | 1.43 | 9.94 | 4.93 | 7.5 | Upgrade
|
| Revenue | 2,937 | 2,815 | 1,546 | 1,354 | 2,045 | 1,824 | Upgrade
|
| Revenue Growth (YoY) | 49.44% | 82.06% | 14.19% | -33.80% | 12.15% | 19.54% | Upgrade
|
| Cost of Revenue | 2,406 | 2,333 | 1,475 | 1,184 | 1,638 | 1,358 | Upgrade
|
| Gross Profit | 531.33 | 481.11 | 71 | 169.91 | 407.58 | 465.8 | Upgrade
|
| Selling, General & Admin | 92.44 | 88.27 | 82.45 | 132.05 | 135.27 | 131.87 | Upgrade
|
| Research & Development | 4.3 | 3.99 | 2.27 | 8.62 | 11.34 | 8.55 | Upgrade
|
| Other Operating Expenses | -96.6 | -97.75 | 58.22 | 30.6 | 43.16 | 20.79 | Upgrade
|
| Operating Expenses | -6.78 | -12.42 | 149.97 | 171.71 | 188.58 | 160.09 | Upgrade
|
| Operating Income | 538.11 | 493.53 | -78.97 | -1.8 | 219 | 305.71 | Upgrade
|
| Interest Expense | -116.25 | -116.25 | -122.71 | -89.31 | -112.9 | -116.25 | Upgrade
|
| Interest & Investment Income | 14.96 | 15.77 | 14.41 | 37.63 | 6.77 | 3.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.36 | 8.45 | -2.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | -7.55 | -0.47 | -2.66 | -1.03 | -1.21 | Upgrade
|
| EBT Excluding Unusual Items | 436.73 | 385.5 | -187.74 | -55.79 | 120.29 | 188.58 | Upgrade
|
| Impairment of Goodwill | - | - | -179.61 | -216.57 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.71 | -1.86 | 12.39 | 0.68 | -0.44 | -1.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.53 | 0.53 | 0.15 | 0.82 | -0.18 | -0.15 | Upgrade
|
| Asset Writedown | -2.14 | -2.14 | -687.91 | -0.01 | -4.33 | -0.05 | Upgrade
|
| Other Unusual Items | -2.59 | -2.59 | -1.05 | 13.38 | 10.69 | 5.82 | Upgrade
|
| Pretax Income | 429.81 | 379.43 | -1,044 | -257.49 | 126.02 | 192.79 | Upgrade
|
| Income Tax Expense | 83.32 | 76.6 | -110.69 | -4.27 | 47.66 | 54.22 | Upgrade
|
| Earnings From Continuing Operations | 346.48 | 302.83 | -933.07 | -253.21 | 78.37 | 138.57 | Upgrade
|
| Minority Interest in Earnings | -144.68 | -133.51 | 222.12 | 7.2 | -37.22 | -74.15 | Upgrade
|
| Net Income | 201.8 | 169.32 | -710.95 | -246.01 | 41.14 | 64.41 | Upgrade
|
| Net Income to Common | 201.8 | 169.32 | -710.95 | -246.01 | 41.14 | 64.41 | Upgrade
|
| Net Income Growth | - | - | - | - | -36.13% | -40.22% | Upgrade
|
| Shares Outstanding (Basic) | 279 | 273 | 265 | 269 | 269 | 269 | Upgrade
|
| Shares Outstanding (Diluted) | 295 | 289 | 265 | 269 | 269 | 269 | Upgrade
|
| Shares Change (YoY) | 11.74% | 9.20% | -1.48% | -0.13% | 0.14% | 16.88% | Upgrade
|
| EPS (Basic) | 0.72 | 0.62 | -2.69 | -0.92 | 0.15 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.68 | 0.59 | -2.69 | -0.92 | 0.15 | 0.24 | Upgrade
|
| EPS Growth | - | - | - | - | -36.21% | -48.86% | Upgrade
|
| Free Cash Flow | 336.37 | 566.38 | -156.59 | 119.54 | 223.47 | 307.9 | Upgrade
|
| Free Cash Flow Per Share | 1.14 | 1.96 | -0.59 | 0.45 | 0.83 | 1.15 | Upgrade
|
| Gross Margin | 18.09% | 17.09% | 4.59% | 12.55% | 19.93% | 25.54% | Upgrade
|
| Operating Margin | 18.32% | 17.54% | -5.11% | -0.13% | 10.71% | 16.77% | Upgrade
|
| Profit Margin | 6.87% | 6.02% | -45.99% | -18.17% | 2.01% | 3.53% | Upgrade
|
| Free Cash Flow Margin | 11.45% | 20.12% | -10.13% | 8.83% | 10.93% | 16.89% | Upgrade
|
| EBITDA | 1,491 | 1,366 | 472.59 | 394.8 | 673.71 | 801.48 | Upgrade
|
| EBITDA Margin | 50.77% | 48.55% | 30.57% | 29.16% | 32.94% | 43.95% | Upgrade
|
| D&A For EBITDA | 953.14 | 872.82 | 551.56 | 396.6 | 454.72 | 495.77 | Upgrade
|
| EBIT | 538.11 | 493.53 | -78.97 | -1.8 | 219 | 305.71 | Upgrade
|
| EBIT Margin | 18.32% | 17.54% | -5.11% | -0.13% | 10.71% | 16.77% | Upgrade
|
| Effective Tax Rate | 19.39% | 20.19% | - | - | 37.82% | 28.13% | Upgrade
|
| Revenue as Reported | 2,815 | 2,815 | 1,546 | 1,354 | 2,045 | 1,824 | Upgrade
|
| Advertising Expenses | - | - | - | 0.61 | 1.91 | 1.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.