Guangdong Topstar Technology Co., Ltd. (SHE:300607)
China
· Delayed Price · Currency is CNY 28.55
+0.13 (0.46%)
Apr 29, 2026, 3:10 PM CST
SHE:300607 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,616 | 2,441 | 2,837 | 4,514 | 4,939 | 3,238 | Upgrade
|
| Other Revenue | 69.31 | 69.31 | 34.21 | 38.22 | 44.91 | 54.98 | Upgrade
|
| Revenue | 2,686 | 2,510 | 2,872 | 4,553 | 4,984 | 3,293 | Upgrade
|
| Revenue Growth (YoY) | 20.28% | -12.59% | -36.93% | -8.65% | 51.36% | 19.50% | Upgrade
|
| Cost of Revenue | 1,938 | 1,821 | 2,488 | 3,781 | 4,141 | 2,561 | Upgrade
|
| Gross Profit | 747.48 | 689.03 | 383.33 | 771.63 | 842.83 | 731.94 | Upgrade
|
| Selling, General & Admin | 436.3 | 406.04 | 377.75 | 392.12 | 431.41 | 450.34 | Upgrade
|
| Research & Development | 136.83 | 130.35 | 109.17 | 138 | 130.05 | 141.65 | Upgrade
|
| Other Operating Expenses | 9.74 | 9.06 | 7.45 | 3.83 | 14.06 | 11.38 | Upgrade
|
| Operating Expenses | 619.19 | 601.97 | 574.08 | 599.82 | 643.69 | 640.91 | Upgrade
|
| Operating Income | 128.29 | 87.06 | -190.75 | 171.8 | 199.14 | 91.03 | Upgrade
|
| Interest Expense | -16.94 | -19.97 | -59.14 | -56.86 | -55.45 | -28.59 | Upgrade
|
| Interest & Investment Income | 36.89 | 20.4 | 16.53 | 19.54 | 23.42 | 27.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.52 | -7.52 | 2.19 | -9.04 | 3.37 | -0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.18 | -2.2 | -5.99 | 0.72 | -8.53 | 12.57 | Upgrade
|
| EBT Excluding Unusual Items | 137.55 | 77.77 | -237.15 | 126.16 | 161.94 | 101.75 | Upgrade
|
| Impairment of Goodwill | -21.48 | -21.48 | -12.24 | -20.78 | - | -48.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.28 | 4.79 | 1.61 | 6.22 | 12.57 | 6.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.31 | 0.17 | 1.25 | 0.35 | 0.83 | 0.93 | Upgrade
|
| Asset Writedown | 1.26 | -0.35 | -9.33 | -0.09 | -0.9 | -0.03 | Upgrade
|
| Other Unusual Items | 14.56 | 16.28 | 9.02 | 12.44 | 17.47 | 17.97 | Upgrade
|
| Pretax Income | 130.93 | 77.19 | -246.84 | 124.3 | 191.91 | 78.71 | Upgrade
|
| Income Tax Expense | 14.14 | 4.04 | -7.88 | 18.31 | 23.64 | 10.77 | Upgrade
|
| Earnings From Continuing Operations | 116.79 | 73.14 | -238.95 | 105.99 | 168.27 | 67.94 | Upgrade
|
| Minority Interest in Earnings | 1.32 | 0.73 | -6.29 | -17.96 | -8.61 | -2.54 | Upgrade
|
| Net Income | 118.1 | 73.87 | -245.24 | 88.03 | 159.66 | 65.4 | Upgrade
|
| Net Income to Common | 118.1 | 73.87 | -245.24 | 88.03 | 159.66 | 65.4 | Upgrade
|
| Net Income Growth | - | - | - | -44.86% | 144.15% | -87.42% | Upgrade
|
| Shares Outstanding (Basic) | 516 | 492 | 430 | 419 | 432 | 436 | Upgrade
|
| Shares Outstanding (Diluted) | 516 | 492 | 430 | 419 | 432 | 436 | Upgrade
|
| Shares Change (YoY) | 23.05% | 14.46% | 2.63% | -2.85% | -1.02% | -9.40% | Upgrade
|
| EPS (Basic) | 0.23 | 0.15 | -0.57 | 0.21 | 0.37 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.15 | -0.57 | 0.21 | 0.37 | 0.15 | Upgrade
|
| EPS Growth | - | - | - | -43.24% | 146.67% | -86.11% | Upgrade
|
| Free Cash Flow | 229.07 | 306.46 | -163.28 | 6.96 | -181.41 | -576.53 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 0.62 | -0.38 | 0.02 | -0.42 | -1.32 | Upgrade
|
| Dividend Per Share | 0.320 | 0.320 | - | 0.043 | 0.071 | 0.025 | Upgrade
|
| Dividend Growth | - | - | - | -39.44% | 184.00% | -88.64% | Upgrade
|
| Gross Margin | 27.83% | 27.45% | 13.35% | 16.95% | 16.91% | 22.23% | Upgrade
|
| Operating Margin | 4.78% | 3.47% | -6.64% | 3.77% | 4.00% | 2.77% | Upgrade
|
| Profit Margin | 4.40% | 2.94% | -8.54% | 1.93% | 3.20% | 1.99% | Upgrade
|
| Free Cash Flow Margin | 8.53% | 12.21% | -5.69% | 0.15% | -3.64% | -17.51% | Upgrade
|
| EBITDA | 178.47 | 137.63 | -138.64 | 214.62 | 230.7 | 114.54 | Upgrade
|
| EBITDA Margin | 6.64% | 5.48% | -4.83% | 4.71% | 4.63% | 3.48% | Upgrade
|
| D&A For EBITDA | 50.18 | 50.57 | 52.11 | 42.81 | 31.56 | 23.5 | Upgrade
|
| EBIT | 128.29 | 87.06 | -190.75 | 171.8 | 199.14 | 91.03 | Upgrade
|
| EBIT Margin | 4.78% | 3.47% | -6.64% | 3.77% | 4.00% | 2.77% | Upgrade
|
| Effective Tax Rate | 10.80% | 5.24% | - | 14.73% | 12.32% | 13.68% | Upgrade
|
| Revenue as Reported | 2,686 | 2,510 | 2,872 | 4,553 | 4,984 | 3,293 | Upgrade
|
| Advertising Expenses | - | 8.35 | 5.79 | 4.4 | 4.49 | 2.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.