JiangSu JiuWu Hi-Tech Co., Ltd. (SHE:300631)
China
· Delayed Price · Currency is CNY 29.29
+0.47 (1.63%)
Mar 10, 2026, 3:04 PM CST
JiangSu JiuWu Hi-Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 604.54 | 531.3 | 754.63 | 740.14 | 537.46 | 528.63 | Upgrade
|
| Other Revenue | 1.99 | 1.99 | 2.37 | 1.17 | 2.32 | 2.64 | Upgrade
|
| Revenue | 606.53 | 533.29 | 757 | 741.31 | 539.77 | 531.27 | Upgrade
|
| Revenue Growth (YoY) | 5.68% | -29.55% | 2.12% | 37.34% | 1.60% | 7.56% | Upgrade
|
| Cost of Revenue | 329.98 | 322.99 | 534.83 | 575.46 | 340.35 | 305.25 | Upgrade
|
| Gross Profit | 276.55 | 210.3 | 222.17 | 165.85 | 199.42 | 226.02 | Upgrade
|
| Selling, General & Admin | 117.86 | 115.6 | 94.52 | 85.97 | 93.13 | 83.07 | Upgrade
|
| Research & Development | 55.76 | 56.23 | 48.22 | 42.16 | 42.94 | 28.93 | Upgrade
|
| Other Operating Expenses | 8.55 | 3.37 | 1.88 | -5.26 | 6.24 | 5.16 | Upgrade
|
| Operating Expenses | 235.32 | 190.26 | 196.72 | 125.93 | 156.31 | 126.7 | Upgrade
|
| Operating Income | 41.23 | 20.04 | 25.45 | 39.92 | 43.11 | 99.32 | Upgrade
|
| Interest Expense | -2.37 | -2.18 | -2.23 | -1.15 | -6.97 | -9.71 | Upgrade
|
| Interest & Investment Income | 22.44 | 26.23 | 12.83 | 2.33 | 40.06 | 4.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.6 | 1.6 | 0.35 | 0.99 | -0.06 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.06 | -2.94 | -2.34 | -2.17 | -1.07 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | 59.84 | 42.76 | 34.07 | 39.92 | 75.08 | 93.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.34 | -0.21 | 0.58 | 1.25 | 1.88 | 1.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.98 | 0.12 | -0.27 | -0 | -0.09 | -2.36 | Upgrade
|
| Asset Writedown | -2.95 | -0.97 | - | - | -0.03 | -2.61 | Upgrade
|
| Legal Settlements | - | - | - | 2.28 | - | - | Upgrade
|
| Other Unusual Items | 17.86 | 5.87 | 7.92 | -0.09 | 11.53 | 26.19 | Upgrade
|
| Pretax Income | 79.07 | 47.56 | 42.3 | 43.37 | 88.37 | 116.39 | Upgrade
|
| Income Tax Expense | -2.15 | -5.47 | -3.05 | 0.14 | 5.14 | 16.71 | Upgrade
|
| Earnings From Continuing Operations | 81.23 | 53.03 | 45.35 | 43.22 | 83.22 | 99.68 | Upgrade
|
| Minority Interest in Earnings | 0.02 | -0.01 | 0 | 0.05 | -13.1 | -16.94 | Upgrade
|
| Net Income | 81.25 | 53.02 | 45.35 | 43.27 | 70.12 | 82.73 | Upgrade
|
| Net Income to Common | 81.25 | 53.02 | 45.35 | 43.27 | 70.12 | 82.73 | Upgrade
|
| Net Income Growth | 50.16% | 16.90% | 4.80% | -38.29% | -15.24% | 48.23% | Upgrade
|
| Shares Outstanding (Basic) | 120 | 123 | 123 | 122 | 111 | 104 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 123 | 123 | 122 | 111 | 108 | Upgrade
|
| Shares Change (YoY) | -3.62% | 0.12% | 0.18% | 10.04% | 3.24% | 4.32% | Upgrade
|
| EPS (Basic) | 0.67 | 0.43 | 0.37 | 0.35 | 0.63 | 0.79 | Upgrade
|
| EPS (Diluted) | 0.67 | 0.43 | 0.37 | 0.35 | 0.63 | 0.77 | Upgrade
|
| EPS Growth | 55.79% | 16.76% | 4.61% | -43.92% | -17.90% | 42.09% | Upgrade
|
| Free Cash Flow | 97.66 | 77.44 | 9.79 | -122.3 | 3.64 | -47.2 | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 0.63 | 0.08 | -1.00 | 0.03 | -0.44 | Upgrade
|
| Dividend Per Share | 0.180 | 0.180 | 0.180 | 0.070 | 0.150 | 0.180 | Upgrade
|
| Dividend Growth | - | - | 157.14% | -53.33% | -16.67% | 20.00% | Upgrade
|
| Gross Margin | 45.59% | 39.43% | 29.35% | 22.37% | 36.95% | 42.54% | Upgrade
|
| Operating Margin | 6.80% | 3.76% | 3.36% | 5.38% | 7.99% | 18.70% | Upgrade
|
| Profit Margin | 13.40% | 9.94% | 5.99% | 5.84% | 12.99% | 15.57% | Upgrade
|
| Free Cash Flow Margin | 16.10% | 14.52% | 1.29% | -16.50% | 0.67% | -8.88% | Upgrade
|
| EBITDA | 80.92 | 57.04 | 58.86 | 65.79 | 67.59 | 117.53 | Upgrade
|
| EBITDA Margin | 13.34% | 10.70% | 7.78% | 8.88% | 12.52% | 22.12% | Upgrade
|
| D&A For EBITDA | 39.7 | 37 | 33.41 | 25.87 | 24.48 | 18.22 | Upgrade
|
| EBIT | 41.23 | 20.04 | 25.45 | 39.92 | 43.11 | 99.32 | Upgrade
|
| EBIT Margin | 6.80% | 3.76% | 3.36% | 5.38% | 7.99% | 18.70% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.33% | 5.82% | 14.36% | Upgrade
|
| Revenue as Reported | 606.53 | 533.29 | 757 | - | 539.77 | 531.27 | Upgrade
|
| Advertising Expenses | - | 1.46 | 2.31 | 0.48 | 1.89 | 3.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.