JiangSu JiuWu Hi-Tech Co., Ltd. (SHE:300631)
China
· Delayed Price · Currency is CNY 27.85
+1.01 (3.76%)
Apr 29, 2026, 3:04 PM CST
JiangSu JiuWu Hi-Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 673.41 | 633.4 | 531.3 | 754.63 | 740.14 | 537.46 | Upgrade
|
| Other Revenue | - | - | 1.99 | 2.37 | 1.17 | 2.32 | Upgrade
|
| Revenue | 673.41 | 633.4 | 533.29 | 757 | 741.31 | 539.77 | Upgrade
|
| Revenue Growth (YoY) | 25.03% | 18.77% | -29.55% | 2.12% | 37.34% | 1.60% | Upgrade
|
| Cost of Revenue | 396.07 | 365.26 | 322.99 | 534.83 | 575.46 | 340.35 | Upgrade
|
| Gross Profit | 277.33 | 268.13 | 210.3 | 222.17 | 165.85 | 199.42 | Upgrade
|
| Selling, General & Admin | 109.82 | 110.74 | 115.6 | 94.52 | 85.97 | 93.13 | Upgrade
|
| Research & Development | 55.44 | 53.7 | 56.23 | 48.22 | 42.16 | 42.94 | Upgrade
|
| Other Operating Expenses | -5.75 | -8.67 | 3.37 | 1.88 | -5.26 | 6.24 | Upgrade
|
| Operating Expenses | 159.51 | 155.77 | 190.26 | 196.72 | 125.93 | 156.31 | Upgrade
|
| Operating Income | 117.82 | 112.37 | 20.04 | 25.45 | 39.92 | 43.11 | Upgrade
|
| Interest Expense | - | - | -2.18 | -2.23 | -1.15 | -6.97 | Upgrade
|
| Interest & Investment Income | 16.27 | 17.44 | 26.23 | 12.83 | 2.33 | 40.06 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.6 | 0.35 | 0.99 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -54.56 | -49.32 | -2.94 | -2.34 | -2.17 | -1.07 | Upgrade
|
| EBT Excluding Unusual Items | 79.54 | 80.49 | 42.76 | 34.07 | 39.92 | 75.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.52 | 1.76 | -0.21 | 0.58 | 1.25 | 1.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.88 | 3.88 | 0.12 | -0.27 | -0 | -0.09 | Upgrade
|
| Asset Writedown | -3.99 | -4.17 | -0.97 | - | - | -0.03 | Upgrade
|
| Legal Settlements | - | - | - | - | 2.28 | - | Upgrade
|
| Other Unusual Items | - | - | 5.87 | 7.92 | -0.09 | 11.53 | Upgrade
|
| Pretax Income | 79.95 | 81.95 | 47.56 | 42.3 | 43.37 | 88.37 | Upgrade
|
| Income Tax Expense | 8.09 | 8.26 | -5.47 | -3.05 | 0.14 | 5.14 | Upgrade
|
| Earnings From Continuing Operations | 71.86 | 73.69 | 53.03 | 45.35 | 43.22 | 83.22 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.02 | -0.01 | 0 | 0.05 | -13.1 | Upgrade
|
| Net Income | 71.84 | 73.67 | 53.02 | 45.35 | 43.27 | 70.12 | Upgrade
|
| Net Income to Common | 71.84 | 73.67 | 53.02 | 45.35 | 43.27 | 70.12 | Upgrade
|
| Net Income Growth | 26.80% | 38.97% | 16.90% | 4.80% | -38.29% | -15.24% | Upgrade
|
| Shares Outstanding (Basic) | 123 | 123 | 123 | 123 | 122 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 124 | 123 | 123 | 123 | 122 | 111 | Upgrade
|
| Shares Change (YoY) | 0.56% | 0.20% | 0.12% | 0.18% | 10.04% | 3.24% | Upgrade
|
| EPS (Basic) | 0.58 | 0.60 | 0.43 | 0.37 | 0.35 | 0.63 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.60 | 0.43 | 0.37 | 0.35 | 0.63 | Upgrade
|
| EPS Growth | 26.10% | 38.69% | 16.76% | 4.61% | -43.92% | -17.90% | Upgrade
|
| Free Cash Flow | 190.51 | 198.12 | 77.44 | 9.79 | -122.3 | 3.64 | Upgrade
|
| Free Cash Flow Per Share | 1.54 | 1.61 | 0.63 | 0.08 | -1.00 | 0.03 | Upgrade
|
| Dividend Per Share | - | - | 0.180 | 0.180 | 0.070 | 0.150 | Upgrade
|
| Dividend Growth | - | - | - | 157.14% | -53.33% | -16.67% | Upgrade
|
| Gross Margin | 41.18% | 42.33% | 39.43% | 29.35% | 22.37% | 36.95% | Upgrade
|
| Operating Margin | 17.50% | 17.74% | 3.76% | 3.36% | 5.38% | 7.99% | Upgrade
|
| Profit Margin | 10.67% | 11.63% | 9.94% | 5.99% | 5.84% | 12.99% | Upgrade
|
| Free Cash Flow Margin | 28.29% | 31.28% | 14.52% | 1.29% | -16.50% | 0.67% | Upgrade
|
| EBITDA | 158.01 | 151.92 | 57.04 | 58.86 | 65.79 | 67.59 | Upgrade
|
| EBITDA Margin | 23.46% | 23.98% | 10.70% | 7.78% | 8.88% | 12.52% | Upgrade
|
| D&A For EBITDA | 40.18 | 39.55 | 37 | 33.41 | 25.87 | 24.48 | Upgrade
|
| EBIT | 117.82 | 112.37 | 20.04 | 25.45 | 39.92 | 43.11 | Upgrade
|
| EBIT Margin | 17.50% | 17.74% | 3.76% | 3.36% | 5.38% | 7.99% | Upgrade
|
| Effective Tax Rate | 10.11% | 10.08% | - | - | 0.33% | 5.82% | Upgrade
|
| Revenue as Reported | - | - | 533.29 | 757 | - | 539.77 | Upgrade
|
| Advertising Expenses | - | - | 1.46 | 2.31 | 0.48 | 1.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.