Suzhou Maxwell Technologies Co., Ltd. (SHE:300751)
China
· Delayed Price · Currency is CNY 222.98
-8.12 (-3.51%)
Apr 28, 2026, 3:04 PM CST
SHE:300751 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 7,260 | 8,152 | 9,830 | 8,089 | 4,148 | 3,095 | Upgrade
|
| Revenue Growth (YoY) | -26.22% | -17.07% | 21.53% | 94.99% | 34.01% | 35.44% | Upgrade
|
| Cost of Revenue | 4,074 | 5,004 | 7,203 | 5,999 | 2,563 | 1,915 | Upgrade
|
| Gross Profit | 3,186 | 3,148 | 2,628 | 2,090 | 1,585 | 1,180 | Upgrade
|
| Selling, General & Admin | 601.11 | 611.15 | 657.42 | 513.62 | 442.73 | 289.21 | Upgrade
|
| Research & Development | 1,086 | 1,082 | 951.14 | 763.25 | 488.48 | 331.42 | Upgrade
|
| Other Operating Expenses | -97.86 | -125.66 | -178.44 | -112.93 | -20.17 | -52.75 | Upgrade
|
| Operating Expenses | 1,589 | 1,568 | 1,788 | 1,255 | 931.61 | 610.13 | Upgrade
|
| Operating Income | 1,597 | 1,580 | 839.61 | 835.15 | 653.53 | 570.17 | Upgrade
|
| Interest Expense | - | - | -68.51 | -25.96 | -2.39 | -0.73 | Upgrade
|
| Interest & Investment Income | 1.81 | - | 204.37 | 119.81 | 111.93 | 27.87 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 8.4 | 0.87 | 37.87 | 5.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -799.77 | -715.29 | -4.12 | -8.49 | -13.29 | -3.97 | Upgrade
|
| EBT Excluding Unusual Items | 799.22 | 864.67 | 979.75 | 921.38 | 787.65 | 598.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.48 | -42.46 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.33 | 0.07 | -0.23 | - | 0.34 | - | Upgrade
|
| Asset Writedown | -90.99 | -99.65 | -22.73 | -0.03 | -0.01 | -0 | Upgrade
|
| Other Unusual Items | - | - | 73.35 | 51.83 | 48.89 | 47.77 | Upgrade
|
| Pretax Income | 694.08 | 722.62 | 1,030 | 973.18 | 836.87 | 646.65 | Upgrade
|
| Income Tax Expense | 61.32 | 33.59 | 66.55 | 98.66 | 12.4 | 19.82 | Upgrade
|
| Earnings From Continuing Operations | 632.76 | 689.03 | 963.59 | 874.51 | 824.47 | 626.84 | Upgrade
|
| Minority Interest in Earnings | 44.79 | 32.59 | -37.68 | 39.38 | 37.48 | 15.97 | Upgrade
|
| Net Income | 677.55 | 721.62 | 925.91 | 913.9 | 861.95 | 642.8 | Upgrade
|
| Net Income to Common | 677.55 | 721.62 | 925.91 | 913.9 | 861.95 | 642.8 | Upgrade
|
| Net Income Growth | -18.16% | -22.06% | 1.31% | 6.03% | 34.09% | 62.97% | Upgrade
|
| Shares Outstanding (Basic) | 279 | 279 | 279 | 278 | 277 | 263 | Upgrade
|
| Shares Outstanding (Diluted) | 279 | 279 | 279 | 279 | 280 | 268 | Upgrade
|
| Shares Change (YoY) | 0.06% | -0.10% | 0.09% | -0.44% | 4.49% | 9.93% | Upgrade
|
| EPS (Basic) | 2.43 | 2.59 | 3.32 | 3.29 | 3.11 | 2.44 | Upgrade
|
| EPS (Diluted) | 2.43 | 2.59 | 3.32 | 3.28 | 3.08 | 2.40 | Upgrade
|
| EPS Growth | -18.21% | -21.99% | 1.22% | 6.49% | 28.33% | 48.25% | Upgrade
|
| Free Cash Flow | 1,007 | -1,346 | -713.48 | -696.52 | 162.37 | 540.76 | Upgrade
|
| Free Cash Flow Per Share | 3.61 | -4.83 | -2.56 | -2.50 | 0.58 | 2.02 | Upgrade
|
| Dividend Per Share | - | - | 1.100 | 1.100 | 0.938 | 0.586 | Upgrade
|
| Dividend Growth | - | - | - | 17.33% | 60.01% | 80.00% | Upgrade
|
| Gross Margin | 43.89% | 38.61% | 26.73% | 25.84% | 38.21% | 38.13% | Upgrade
|
| Operating Margin | 22.00% | 19.38% | 8.54% | 10.32% | 15.75% | 18.42% | Upgrade
|
| Profit Margin | 9.33% | 8.85% | 9.42% | 11.30% | 20.78% | 20.77% | Upgrade
|
| Free Cash Flow Margin | 13.87% | -16.52% | -7.26% | -8.61% | 3.91% | 17.47% | Upgrade
|
| EBITDA | 1,868 | 1,826 | 985.86 | 910.31 | 696.79 | 596.66 | Upgrade
|
| EBITDA Margin | 25.73% | 22.40% | 10.03% | 11.25% | 16.80% | 19.28% | Upgrade
|
| D&A For EBITDA | 270.79 | 245.88 | 146.25 | 75.16 | 43.26 | 26.49 | Upgrade
|
| EBIT | 1,597 | 1,580 | 839.61 | 835.15 | 653.53 | 570.17 | Upgrade
|
| EBIT Margin | 22.00% | 19.38% | 8.54% | 10.32% | 15.75% | 18.42% | Upgrade
|
| Effective Tax Rate | 8.83% | 4.65% | 6.46% | 10.14% | 1.48% | 3.06% | Upgrade
|
| Revenue as Reported | - | - | 9,830 | 8,089 | 4,148 | 3,095 | Upgrade
|
| Advertising Expenses | - | - | 5.45 | 8.59 | 3.44 | 2.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.