VATS Liquor Chain Store Management Joint Stock Co., Ltd. (SHE:300755)
13.76
+0.62 (4.72%)
Apr 29, 2026, 3:04 PM CST
SHE:300755 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 930.06 | 1,386 | 1,093 | 1,178 | 1,141 | Upgrade
|
| Cash & Short-Term Investments | 930.06 | 1,386 | 1,093 | 1,178 | 1,141 | Upgrade
|
| Cash Growth | -32.91% | 26.81% | -7.23% | 3.24% | -6.80% | Upgrade
|
| Accounts Receivable | 123.01 | 213.33 | 218.76 | 297.34 | 141.04 | Upgrade
|
| Other Receivables | 45.34 | 8.88 | 32.44 | 85.13 | 96.98 | Upgrade
|
| Receivables | 168.35 | 222.21 | 251.2 | 382.47 | 238.02 | Upgrade
|
| Inventory | 2,383 | 3,259 | 3,355 | 3,429 | 3,048 | Upgrade
|
| Other Current Assets | 894.28 | 1,700 | 1,974 | 2,952 | 2,073 | Upgrade
|
| Total Current Assets | 4,376 | 6,567 | 6,673 | 7,942 | 6,500 | Upgrade
|
| Property, Plant & Equipment | 237.64 | 301.73 | 310.97 | 299.64 | 98.15 | Upgrade
|
| Long-Term Investments | 55.41 | 60.41 | 60.41 | 60.41 | 60.41 | Upgrade
|
| Other Intangible Assets | 2.19 | 4.16 | 7.11 | 9.33 | 6.87 | Upgrade
|
| Long-Term Deferred Tax Assets | 129.08 | 170.46 | 167.9 | 101.19 | 68.11 | Upgrade
|
| Long-Term Deferred Charges | 5.12 | 9.42 | 14.6 | 23.92 | 35.8 | Upgrade
|
| Other Long-Term Assets | - | - | 17.88 | 4.53 | 61.14 | Upgrade
|
| Total Assets | 4,806 | 7,113 | 7,251 | 8,441 | 6,831 | Upgrade
|
| Accounts Payable | 512.1 | 1,051 | 1,068 | 2,165 | 1,569 | Upgrade
|
| Accrued Expenses | 81.23 | 162.94 | 158.98 | 163.93 | 187.76 | Upgrade
|
| Short-Term Debt | 745.3 | 1,862 | 1,324 | 1,365 | 524.06 | Upgrade
|
| Current Portion of Long-Term Debt | 8.09 | - | - | - | - | Upgrade
|
| Current Portion of Leases | - | 10.95 | 15.89 | 10.8 | 19.6 | Upgrade
|
| Current Income Taxes Payable | 9.84 | 12.45 | 45.89 | 25.73 | 60.88 | Upgrade
|
| Current Unearned Revenue | 272.93 | 424.71 | 418.66 | 659.69 | 607.2 | Upgrade
|
| Other Current Liabilities | 346.35 | 258.7 | 259.55 | 294.31 | 348.38 | Upgrade
|
| Total Current Liabilities | 1,976 | 3,783 | 3,290 | 4,685 | 3,317 | Upgrade
|
| Long-Term Leases | 3.77 | 51.74 | 58.72 | 36.95 | 32.66 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 3.12 | 16.31 | 0.17 | 1.02 | - | Upgrade
|
| Other Long-Term Liabilities | 0.1 | - | - | - | - | Upgrade
|
| Total Liabilities | 1,983 | 3,851 | 3,349 | 4,722 | 3,350 | Upgrade
|
| Common Stock | 416.8 | 416.8 | 416.8 | 416.8 | 416.8 | Upgrade
|
| Additional Paid-In Capital | 857.21 | 857.21 | 857.21 | 857.21 | 857.21 | Upgrade
|
| Retained Earnings | 1,631 | 2,037 | 2,529 | 2,368 | 2,139 | Upgrade
|
| Treasury Stock | -150.04 | -150.04 | - | - | - | Upgrade
|
| Comprehensive Income & Other | -2.76 | -4.24 | -3.09 | -2.48 | 0.82 | Upgrade
|
| Total Common Equity | 2,752 | 3,156 | 3,800 | 3,639 | 3,414 | Upgrade
|
| Minority Interest | 70.84 | 106.11 | 101.95 | 79.35 | 67.61 | Upgrade
|
| Shareholders' Equity | 2,823 | 3,263 | 3,902 | 3,718 | 3,481 | Upgrade
|
| Total Liabilities & Equity | 4,806 | 7,113 | 7,251 | 8,441 | 6,831 | Upgrade
|
| Total Debt | 757.16 | 1,925 | 1,398 | 1,413 | 576.32 | Upgrade
|
| Net Cash (Debt) | 172.9 | -538.43 | -305.24 | -234.82 | 565.11 | Upgrade
|
| Net Cash Growth | - | - | - | - | -34.72% | Upgrade
|
| Net Cash Per Share | 0.42 | -1.33 | -0.73 | -0.56 | 1.36 | Upgrade
|
| Filing Date Shares Outstanding | 397 | 407.7 | 416.8 | 416.8 | 416.8 | Upgrade
|
| Total Common Shares Outstanding | 397 | 407.7 | 416.8 | 416.8 | 416.8 | Upgrade
|
| Working Capital | 2,400 | 2,784 | 3,382 | 3,257 | 3,183 | Upgrade
|
| Book Value Per Share | 6.93 | 7.74 | 9.12 | 8.73 | 8.19 | Upgrade
|
| Tangible Book Value | 2,750 | 3,152 | 3,793 | 3,630 | 3,407 | Upgrade
|
| Tangible Book Value Per Share | 6.93 | 7.73 | 9.10 | 8.71 | 8.17 | Upgrade
|
| Buildings | - | 267.1 | 247.75 | 247.75 | 40.22 | Upgrade
|
| Machinery | - | 31.44 | 30.32 | 31.77 | 26.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.