Beijing Scitop Bio-tech Co., Ltd. (SHE:300858)
China
· Delayed Price · Currency is CNY 18.29
-0.50 (-2.66%)
Apr 29, 2026, 3:12 PM CST
Beijing Scitop Bio-tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 373.31 | 365.92 | 302.37 | 298.87 | 368.24 | 364.09 | Upgrade
|
| Other Revenue | - | - | 0.43 | 0.37 | 0.93 | 0.52 | Upgrade
|
| Revenue | 373.31 | 365.92 | 302.79 | 299.24 | 369.17 | 364.62 | Upgrade
|
| Revenue Growth (YoY) | 16.16% | 20.85% | 1.19% | -18.94% | 1.25% | 7.51% | Upgrade
|
| Cost of Revenue | 185.31 | 177.46 | 126.41 | 135.91 | 177.29 | 181.17 | Upgrade
|
| Gross Profit | 187.99 | 188.46 | 176.38 | 163.33 | 191.88 | 183.45 | Upgrade
|
| Selling, General & Admin | 72.77 | 71.32 | 67.9 | 58.03 | 56.86 | 63.26 | Upgrade
|
| Research & Development | 36.58 | 35.71 | 36.33 | 34.19 | 22.09 | 27.15 | Upgrade
|
| Other Operating Expenses | -2.22 | -2.97 | 5.27 | 4.92 | 3.76 | 3.06 | Upgrade
|
| Operating Expenses | 107.12 | 104.06 | 106.35 | 98.94 | 83.43 | 93.81 | Upgrade
|
| Operating Income | 80.87 | 84.4 | 70.03 | 64.39 | 108.45 | 89.64 | Upgrade
|
| Interest Expense | - | - | -0.25 | -0.5 | -0.41 | -0.44 | Upgrade
|
| Interest & Investment Income | 3.28 | 2.18 | 28.34 | 30.13 | 12.82 | 18.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.57 | 15.89 | -0.03 | -0.05 | -0.05 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 93.73 | 102.47 | 98.08 | 93.97 | 120.81 | 107.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.03 | 1.62 | 2.01 | 1.26 | 0.17 | 1.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.65 | 0.03 | -0.01 | 11.2 | Upgrade
|
| Asset Writedown | -0.26 | -0.26 | -0.31 | -0 | -0 | -0.15 | Upgrade
|
| Other Unusual Items | - | - | 8.39 | 6.78 | 4.69 | 4.06 | Upgrade
|
| Pretax Income | 95.5 | 103.83 | 108.83 | 102.04 | 125.66 | 124.17 | Upgrade
|
| Income Tax Expense | 6.36 | 9.31 | 14.47 | 8.56 | 15.76 | 14.63 | Upgrade
|
| Earnings From Continuing Operations | 89.14 | 94.52 | 94.36 | 93.48 | 109.89 | 109.54 | Upgrade
|
| Net Income | 89.14 | 94.52 | 94.36 | 93.48 | 109.89 | 109.54 | Upgrade
|
| Net Income to Common | 89.14 | 94.52 | 94.36 | 93.48 | 109.89 | 109.54 | Upgrade
|
| Net Income Growth | -7.31% | 0.17% | 0.94% | -14.93% | 0.32% | 13.42% | Upgrade
|
| Shares Outstanding (Basic) | 261 | 263 | 262 | 267 | 224 | 222 | Upgrade
|
| Shares Outstanding (Diluted) | 261 | 263 | 262 | 267 | 224 | 222 | Upgrade
|
| Shares Change (YoY) | 0.70% | 0.17% | -1.87% | 19.09% | 1.00% | 16.50% | Upgrade
|
| EPS (Basic) | 0.34 | 0.36 | 0.36 | 0.35 | 0.49 | 0.49 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.36 | 0.36 | 0.35 | 0.49 | 0.49 | Upgrade
|
| EPS Growth | -7.95% | - | 2.86% | -28.57% | -0.67% | -2.65% | Upgrade
|
| Free Cash Flow | -103.05 | -172.68 | -69.38 | -71.21 | 64.28 | 42.7 | Upgrade
|
| Free Cash Flow Per Share | -0.39 | -0.66 | -0.27 | -0.27 | 0.29 | 0.19 | Upgrade
|
| Dividend Per Share | - | - | 0.150 | 0.150 | 0.200 | 0.333 | Upgrade
|
| Dividend Growth | - | - | - | -25.00% | -39.99% | -10.02% | Upgrade
|
| Gross Margin | 50.36% | 51.50% | 58.25% | 54.58% | 51.98% | 50.31% | Upgrade
|
| Operating Margin | 21.66% | 23.07% | 23.13% | 21.52% | 29.38% | 24.59% | Upgrade
|
| Profit Margin | 23.88% | 25.83% | 31.16% | 31.24% | 29.77% | 30.04% | Upgrade
|
| Free Cash Flow Margin | -27.61% | -47.19% | -22.91% | -23.80% | 17.41% | 11.71% | Upgrade
|
| EBITDA | 116.01 | 117.43 | 94.58 | 82.87 | 125.09 | 104.55 | Upgrade
|
| EBITDA Margin | 31.08% | 32.09% | 31.23% | 27.69% | 33.88% | 28.68% | Upgrade
|
| D&A For EBITDA | 35.14 | 33.02 | 24.55 | 18.48 | 16.64 | 14.91 | Upgrade
|
| EBIT | 80.87 | 84.4 | 70.03 | 64.39 | 108.45 | 89.64 | Upgrade
|
| EBIT Margin | 21.66% | 23.07% | 23.13% | 21.52% | 29.38% | 24.59% | Upgrade
|
| Effective Tax Rate | 6.66% | 8.97% | 13.30% | 8.39% | 12.55% | 11.79% | Upgrade
|
| Revenue as Reported | - | - | 302.79 | 299.24 | 369.17 | 364.62 | Upgrade
|
| Advertising Expenses | - | - | 23.49 | 19.22 | 7.92 | 9.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.