Shanghai Hi-Road Food Technology Co., Ltd. (SHE:300915)
China
· Delayed Price · Currency is CNY 24.40
+1.05 (4.50%)
Apr 29, 2026, 3:04 PM CST
SHE:300915 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 998.27 | 1,085 | 942.04 | 865.64 | 743.22 | Upgrade
|
| Other Revenue | - | 2.56 | 12.53 | 2.53 | 3.71 | Upgrade
|
| Revenue | 998.27 | 1,087 | 954.57 | 868.16 | 746.93 | Upgrade
|
| Revenue Growth (YoY) | -8.18% | 13.89% | 9.95% | 16.23% | 30.66% | Upgrade
|
| Cost of Revenue | 753.55 | 706.51 | 624.38 | 581.82 | 421.01 | Upgrade
|
| Gross Profit | 244.72 | 380.66 | 330.19 | 286.35 | 325.92 | Upgrade
|
| Selling, General & Admin | 233.12 | 233.08 | 216.77 | 182.18 | 194.37 | Upgrade
|
| Research & Development | 39.47 | 36.46 | 31.13 | 31.23 | 32.25 | Upgrade
|
| Other Operating Expenses | -2.05 | 5.04 | 5.48 | 4.32 | 3 | Upgrade
|
| Operating Expenses | 270.54 | 277.47 | 253.86 | 217.91 | 230.12 | Upgrade
|
| Operating Income | -25.82 | 103.18 | 76.33 | 68.44 | 95.81 | Upgrade
|
| Interest Expense | - | -2.6 | -2.59 | -0.56 | -0.62 | Upgrade
|
| Interest & Investment Income | 10.9 | 24.19 | 26.82 | 29.65 | 27.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.8 | 0.28 | 4.05 | -0.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.97 | -0.28 | -0.29 | -0.2 | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | -23.89 | 125.3 | 100.55 | 101.38 | 122.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.29 | -0.43 | 1 | 2.45 | 0.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.02 | -0.01 | 0.38 | -0 | Upgrade
|
| Asset Writedown | -0.9 | -1.35 | -3.36 | -0.09 | -0.25 | Upgrade
|
| Other Unusual Items | - | 3.22 | 1.73 | 3.19 | 7.44 | Upgrade
|
| Pretax Income | -25.07 | 126.76 | 99.9 | 107.3 | 129.85 | Upgrade
|
| Income Tax Expense | -6.78 | 16.08 | 10.39 | 13.99 | 17.41 | Upgrade
|
| Earnings From Continuing Operations | -18.3 | 110.67 | 89.51 | 93.31 | 112.44 | Upgrade
|
| Minority Interest in Earnings | 0.17 | 0.12 | -0 | 0 | -0 | Upgrade
|
| Net Income | -18.13 | 110.79 | 89.51 | 93.31 | 112.44 | Upgrade
|
| Net Income to Common | -18.13 | 110.79 | 89.51 | 93.31 | 112.44 | Upgrade
|
| Net Income Growth | - | 23.78% | -4.07% | -17.01% | 29.49% | Upgrade
|
| Shares Outstanding (Basic) | 121 | 125 | 126 | 126 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 125 | 126 | 126 | 126 | Upgrade
|
| Shares Change (YoY) | 3.60% | -0.80% | 0.01% | 0.00% | 18.03% | Upgrade
|
| EPS (Basic) | -0.15 | 0.89 | 0.71 | 0.74 | 0.89 | Upgrade
|
| EPS (Diluted) | -0.15 | 0.89 | 0.71 | 0.74 | 0.89 | Upgrade
|
| EPS Growth | - | 24.77% | -4.08% | -17.01% | 9.71% | Upgrade
|
| Free Cash Flow | -149.84 | -48.48 | -93.7 | 17.64 | 29.58 | Upgrade
|
| Free Cash Flow Per Share | -1.16 | -0.39 | -0.74 | 0.14 | 0.23 | Upgrade
|
| Dividend Per Share | - | 0.286 | 0.286 | 0.286 | 0.286 | Upgrade
|
| Gross Margin | 24.51% | 35.01% | 34.59% | 32.98% | 43.64% | Upgrade
|
| Operating Margin | -2.59% | 9.49% | 8.00% | 7.88% | 12.83% | Upgrade
|
| Profit Margin | -1.82% | 10.19% | 9.38% | 10.75% | 15.05% | Upgrade
|
| Free Cash Flow Margin | -15.01% | -4.46% | -9.82% | 2.03% | 3.96% | Upgrade
|
| EBITDA | 2.47 | 127.4 | 94.53 | 85.3 | 111 | Upgrade
|
| EBITDA Margin | 0.25% | 11.72% | 9.90% | 9.83% | 14.86% | Upgrade
|
| D&A For EBITDA | 28.29 | 24.22 | 18.21 | 16.86 | 15.2 | Upgrade
|
| EBIT | -25.82 | 103.18 | 76.33 | 68.44 | 95.81 | Upgrade
|
| EBIT Margin | -2.59% | 9.49% | 8.00% | 7.88% | 12.83% | Upgrade
|
| Effective Tax Rate | - | 12.69% | 10.40% | 13.04% | 13.41% | Upgrade
|
| Revenue as Reported | - | 1,087 | 954.57 | 868.16 | 746.93 | Upgrade
|
| Advertising Expenses | - | 25.82 | 23.65 | 15.13 | 18.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.