NOVA Technology Corporation Limited (SHE:300921)
26.86
+0.85 (3.27%)
At close: Apr 29, 2026
SHE:300921 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 559.6 | 552.95 | 587.76 | 586.32 | 558.23 | 571.4 | Upgrade
|
| Other Revenue | - | - | 13.6 | 17.39 | 9.07 | 5.34 | Upgrade
|
| Revenue | 559.6 | 552.95 | 601.36 | 603.71 | 567.3 | 576.73 | Upgrade
|
| Revenue Growth (YoY) | -0.30% | -8.05% | -0.39% | 6.42% | -1.64% | 16.50% | Upgrade
|
| Cost of Revenue | 363.8 | 362.68 | 422.37 | 410.01 | 360.19 | 381.55 | Upgrade
|
| Gross Profit | 195.8 | 190.27 | 178.99 | 193.7 | 207.11 | 195.18 | Upgrade
|
| Selling, General & Admin | 107.42 | 109.84 | 111.88 | 122.53 | 111.07 | 96.75 | Upgrade
|
| Research & Development | 51.41 | 52.17 | 56.01 | 58.07 | 55.55 | 52.44 | Upgrade
|
| Other Operating Expenses | 0.1 | 0.19 | 1.07 | -1.06 | -2.86 | -3.75 | Upgrade
|
| Operating Expenses | 158.93 | 162.21 | 175.22 | 181.36 | 166.23 | 147.24 | Upgrade
|
| Operating Income | 36.87 | 28.06 | 3.78 | 12.34 | 40.89 | 47.94 | Upgrade
|
| Interest Expense | - | - | -1.63 | -1.55 | -1.57 | -0.92 | Upgrade
|
| Interest & Investment Income | 2.41 | 2.28 | 5.03 | 10.21 | 12.28 | 15.51 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.19 | -0.19 | 0.85 | -0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.92 | -12.71 | -0.25 | -0.12 | -0.03 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | 27.35 | 17.64 | 7.12 | 20.69 | 52.42 | 62.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.68 | 11.61 | 10.69 | 8.91 | 6.58 | 0.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.05 | 0.02 | 0.01 | -0.22 | Upgrade
|
| Asset Writedown | -2.56 | -2.55 | -0.37 | -0.51 | -0.34 | - | Upgrade
|
| Other Unusual Items | - | - | 1.61 | 4.33 | 1.25 | 4.06 | Upgrade
|
| Pretax Income | 35.48 | 26.7 | 19.11 | 33.43 | 59.92 | 66.17 | Upgrade
|
| Income Tax Expense | 6.57 | 6.38 | 1.82 | -0.93 | 5.07 | 3.95 | Upgrade
|
| Earnings From Continuing Operations | 28.91 | 20.32 | 17.29 | 34.36 | 54.85 | 62.22 | Upgrade
|
| Minority Interest in Earnings | 0.8 | 0.83 | 1.01 | 3.16 | 2.46 | 0.6 | Upgrade
|
| Net Income | 29.71 | 21.14 | 18.3 | 37.52 | 57.31 | 62.82 | Upgrade
|
| Net Income to Common | 29.71 | 21.14 | 18.3 | 37.52 | 57.31 | 62.82 | Upgrade
|
| Net Income Growth | 45.49% | 15.52% | -51.22% | -34.52% | -8.78% | -17.42% | Upgrade
|
| Shares Outstanding (Basic) | 177 | 176 | 183 | 181 | 182 | 183 | Upgrade
|
| Shares Outstanding (Diluted) | 177 | 176 | 183 | 181 | 182 | 183 | Upgrade
|
| Shares Change (YoY) | -2.70% | -3.74% | 1.01% | -0.63% | -0.47% | 32.46% | Upgrade
|
| EPS (Basic) | 0.17 | 0.12 | 0.10 | 0.21 | 0.31 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.12 | 0.10 | 0.21 | 0.31 | 0.34 | Upgrade
|
| EPS Growth | 49.52% | 20.00% | -51.71% | -34.11% | -8.34% | -37.66% | Upgrade
|
| Free Cash Flow | 21.22 | 29.63 | 0.63 | 10.86 | 56.76 | 16.91 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.17 | 0.00 | 0.06 | 0.31 | 0.09 | Upgrade
|
| Dividend Per Share | - | - | 0.071 | 0.143 | 0.143 | 0.164 | Upgrade
|
| Dividend Growth | - | - | -50.03% | - | -13.03% | -48.24% | Upgrade
|
| Gross Margin | 34.99% | 34.41% | 29.76% | 32.09% | 36.51% | 33.84% | Upgrade
|
| Operating Margin | 6.59% | 5.08% | 0.63% | 2.04% | 7.21% | 8.31% | Upgrade
|
| Profit Margin | 5.31% | 3.82% | 3.04% | 6.22% | 10.10% | 10.89% | Upgrade
|
| Free Cash Flow Margin | 3.79% | 5.36% | 0.10% | 1.80% | 10.01% | 2.93% | Upgrade
|
| EBITDA | 61.66 | 52.81 | 28.31 | 37.93 | 64.29 | 69.74 | Upgrade
|
| EBITDA Margin | 11.02% | 9.55% | 4.71% | 6.28% | 11.33% | 12.09% | Upgrade
|
| D&A For EBITDA | 24.8 | 24.74 | 24.54 | 25.59 | 23.41 | 21.79 | Upgrade
|
| EBIT | 36.87 | 28.06 | 3.78 | 12.34 | 40.89 | 47.94 | Upgrade
|
| EBIT Margin | 6.59% | 5.08% | 0.63% | 2.04% | 7.21% | 8.31% | Upgrade
|
| Effective Tax Rate | 18.51% | 23.89% | 9.53% | - | 8.47% | 5.97% | Upgrade
|
| Revenue as Reported | - | - | 601.36 | 603.71 | 567.3 | 576.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.