Xiangyang BOYA Precision Industrial Equipments Co., Ltd (SHE:300971)
China
· Delayed Price · Currency is CNY 25.44
+1.07 (4.39%)
Mar 10, 2026, 3:04 PM CST
SHE:300971 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 508.34 | 384.16 | 426.21 | 411.69 | 389.31 | 360.83 | Upgrade
|
| Other Revenue | 1.25 | 1.25 | 1.48 | 2.91 | 3.19 | 3.32 | Upgrade
|
| Revenue | 509.59 | 385.41 | 427.7 | 414.59 | 392.49 | 364.15 | Upgrade
|
| Revenue Growth (YoY) | 29.58% | -9.89% | 3.16% | 5.63% | 7.78% | 23.18% | Upgrade
|
| Cost of Revenue | 296.2 | 220.93 | 254.9 | 259.71 | 206.08 | 178.63 | Upgrade
|
| Gross Profit | 213.38 | 164.48 | 172.8 | 154.88 | 186.41 | 185.51 | Upgrade
|
| Selling, General & Admin | 92.61 | 78.56 | 72.71 | 66.64 | 64.47 | 56.94 | Upgrade
|
| Research & Development | 46.31 | 46.1 | 47.24 | 46.28 | 37.57 | 34.63 | Upgrade
|
| Other Operating Expenses | -1.89 | -4.5 | -7.8 | -16.2 | -0.91 | -2.74 | Upgrade
|
| Operating Expenses | 149.83 | 125.26 | 114.84 | 101.23 | 104.21 | 91.89 | Upgrade
|
| Operating Income | 63.56 | 39.22 | 57.95 | 53.66 | 82.2 | 93.62 | Upgrade
|
| Interest Expense | -1.28 | -1.19 | -0.68 | -1.54 | -1.22 | -1.75 | Upgrade
|
| Interest & Investment Income | 1.19 | 2.49 | 6.41 | 3.48 | 1.55 | 0.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.26 | 0.26 | 0.2 | -0.05 | 0.26 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.26 | -0.14 | -0.16 | -0.49 | -0.15 | -0.21 | Upgrade
|
| EBT Excluding Unusual Items | 78.98 | 40.65 | 63.72 | 55.06 | 82.63 | 92.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.15 | 1.22 | 1.34 | 2.26 | 1.49 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 0.08 | 0.36 | 0.06 | 0.12 | -0 | Upgrade
|
| Asset Writedown | -0.3 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 4.16 | 4.16 | 5.24 | 11.18 | 11.05 | 2.9 | Upgrade
|
| Pretax Income | 82.83 | 46.1 | 70.65 | 68.55 | 95.29 | 95.04 | Upgrade
|
| Income Tax Expense | 8.43 | 5.17 | 5.01 | 3.94 | 10.39 | 10.92 | Upgrade
|
| Earnings From Continuing Operations | 74.4 | 40.93 | 65.65 | 64.6 | 84.9 | 84.12 | Upgrade
|
| Minority Interest in Earnings | -0.64 | 2.86 | 0.61 | -2.71 | 0.88 | -0.33 | Upgrade
|
| Net Income | 73.75 | 43.79 | 66.26 | 61.9 | 85.77 | 83.79 | Upgrade
|
| Net Income to Common | 73.75 | 43.79 | 66.26 | 61.9 | 85.77 | 83.79 | Upgrade
|
| Net Income Growth | 18.31% | -33.91% | 7.05% | -27.84% | 2.36% | 15.32% | Upgrade
|
| Shares Outstanding (Basic) | 119 | 118 | 117 | 117 | 108 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 118 | 117 | 117 | 108 | 88 | Upgrade
|
| Shares Change (YoY) | 1.50% | 0.42% | 0.27% | 8.24% | 22.64% | -0.29% | Upgrade
|
| EPS (Basic) | 0.62 | 0.37 | 0.56 | 0.53 | 0.79 | 0.95 | Upgrade
|
| EPS (Diluted) | 0.62 | 0.37 | 0.56 | 0.53 | 0.79 | 0.95 | Upgrade
|
| EPS Growth | 16.56% | -34.18% | 6.75% | -33.33% | -16.54% | 15.66% | Upgrade
|
| Free Cash Flow | 45.66 | 41.34 | -36.55 | 72.05 | 56.05 | 39.77 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.35 | -0.31 | 0.61 | 0.52 | 0.45 | Upgrade
|
| Dividend Per Share | 0.179 | 0.179 | 0.179 | 0.179 | 0.286 | 0.286 | Upgrade
|
| Dividend Growth | - | - | - | -37.49% | - | - | Upgrade
|
| Gross Margin | 41.87% | 42.68% | 40.40% | 37.36% | 47.49% | 50.94% | Upgrade
|
| Operating Margin | 12.47% | 10.18% | 13.55% | 12.94% | 20.94% | 25.71% | Upgrade
|
| Profit Margin | 14.47% | 11.36% | 15.49% | 14.93% | 21.85% | 23.01% | Upgrade
|
| Free Cash Flow Margin | 8.96% | 10.73% | -8.55% | 17.38% | 14.28% | 10.92% | Upgrade
|
| EBITDA | 99.06 | 70.14 | 82.74 | 75.62 | 103.55 | 113.01 | Upgrade
|
| EBITDA Margin | 19.44% | 18.20% | 19.35% | 18.24% | 26.38% | 31.03% | Upgrade
|
| D&A For EBITDA | 35.51 | 30.91 | 24.79 | 21.97 | 21.35 | 19.39 | Upgrade
|
| EBIT | 63.56 | 39.22 | 57.95 | 53.66 | 82.2 | 93.62 | Upgrade
|
| EBIT Margin | 12.47% | 10.18% | 13.55% | 12.94% | 20.94% | 25.71% | Upgrade
|
| Effective Tax Rate | 10.18% | 11.21% | 7.09% | 5.75% | 10.91% | 11.49% | Upgrade
|
| Revenue as Reported | 509.59 | 385.41 | 427.7 | 414.59 | 392.49 | 364.15 | Upgrade
|
| Advertising Expenses | - | 0.78 | 1.63 | 2 | 1.1 | 1.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.