Xiangyang BOYA Precision Industrial Equipments Co., Ltd (SHE:300971)
China
· Delayed Price · Currency is CNY 24.23
+0.05 (0.21%)
Apr 30, 2026, 9:45 AM CST
SHE:300971 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 562.96 | 513.83 | 384.16 | 426.21 | 411.69 | 389.31 | Upgrade
|
| Other Revenue | - | - | 1.25 | 1.48 | 2.91 | 3.19 | Upgrade
|
| Revenue | 562.96 | 513.83 | 385.41 | 427.7 | 414.59 | 392.49 | Upgrade
|
| Revenue Growth (YoY) | 48.38% | 33.32% | -9.89% | 3.16% | 5.63% | 7.78% | Upgrade
|
| Cost of Revenue | 317.07 | 286.96 | 220.93 | 254.9 | 259.71 | 206.08 | Upgrade
|
| Gross Profit | 245.9 | 226.87 | 164.48 | 172.8 | 154.88 | 186.41 | Upgrade
|
| Selling, General & Admin | 94.92 | 90.32 | 78.56 | 72.71 | 66.64 | 64.47 | Upgrade
|
| Research & Development | 48.14 | 47.42 | 46.1 | 47.24 | 46.28 | 37.57 | Upgrade
|
| Other Operating Expenses | -4 | -4.8 | -4.5 | -7.8 | -16.2 | -0.91 | Upgrade
|
| Operating Expenses | 139.07 | 132.94 | 125.26 | 114.84 | 101.23 | 104.21 | Upgrade
|
| Operating Income | 106.83 | 93.93 | 39.22 | 57.95 | 53.66 | 82.2 | Upgrade
|
| Interest Expense | -0.02 | - | -1.19 | -0.68 | -1.54 | -1.22 | Upgrade
|
| Interest & Investment Income | - | - | 2.49 | 6.41 | 3.48 | 1.55 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.26 | 0.2 | -0.05 | 0.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.75 | 6.05 | -0.14 | -0.16 | -0.49 | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | 113.56 | 99.98 | 40.65 | 63.72 | 55.06 | 82.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.15 | -0.21 | 1.22 | 1.34 | 2.26 | 1.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.08 | -0.1 | 0.08 | 0.36 | 0.06 | 0.12 | Upgrade
|
| Asset Writedown | -2.5 | -2.5 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 4.16 | 5.24 | 11.18 | 11.05 | Upgrade
|
| Pretax Income | 108.83 | 97.17 | 46.1 | 70.65 | 68.55 | 95.29 | Upgrade
|
| Income Tax Expense | 13.9 | 11.97 | 5.17 | 5.01 | 3.94 | 10.39 | Upgrade
|
| Earnings From Continuing Operations | 94.93 | 85.2 | 40.93 | 65.65 | 64.6 | 84.9 | Upgrade
|
| Minority Interest in Earnings | -0.96 | -1.79 | 2.86 | 0.61 | -2.71 | 0.88 | Upgrade
|
| Net Income | 93.97 | 83.41 | 43.79 | 66.26 | 61.9 | 85.77 | Upgrade
|
| Net Income to Common | 93.97 | 83.41 | 43.79 | 66.26 | 61.9 | 85.77 | Upgrade
|
| Net Income Growth | 197.25% | 90.47% | -33.91% | 7.05% | -27.84% | 2.36% | Upgrade
|
| Shares Outstanding (Basic) | 110 | 100 | 118 | 117 | 117 | 108 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 100 | 118 | 117 | 117 | 108 | Upgrade
|
| Shares Change (YoY) | -2.66% | -14.77% | 0.42% | 0.27% | 8.24% | 22.64% | Upgrade
|
| EPS (Basic) | 0.85 | 0.83 | 0.37 | 0.56 | 0.53 | 0.79 | Upgrade
|
| EPS (Diluted) | 0.85 | 0.83 | 0.37 | 0.56 | 0.53 | 0.79 | Upgrade
|
| EPS Growth | 205.36% | 123.48% | -34.18% | 6.75% | -33.33% | -16.54% | Upgrade
|
| Free Cash Flow | 116.67 | 105.05 | 41.34 | -36.55 | 72.05 | 56.05 | Upgrade
|
| Free Cash Flow Per Share | 1.06 | 1.04 | 0.35 | -0.31 | 0.61 | 0.52 | Upgrade
|
| Dividend Per Share | - | - | 0.179 | 0.179 | 0.179 | 0.286 | Upgrade
|
| Dividend Growth | - | - | - | - | -37.49% | - | Upgrade
|
| Gross Margin | 43.68% | 44.15% | 42.68% | 40.40% | 37.36% | 47.49% | Upgrade
|
| Operating Margin | 18.98% | 18.28% | 10.18% | 13.55% | 12.94% | 20.94% | Upgrade
|
| Profit Margin | 16.69% | 16.23% | 11.36% | 15.49% | 14.93% | 21.85% | Upgrade
|
| Free Cash Flow Margin | 20.72% | 20.45% | 10.73% | -8.55% | 17.38% | 14.28% | Upgrade
|
| EBITDA | 144.16 | 129.97 | 70.14 | 82.74 | 75.62 | 103.55 | Upgrade
|
| EBITDA Margin | 25.61% | 25.30% | 18.20% | 19.35% | 18.24% | 26.38% | Upgrade
|
| D&A For EBITDA | 37.32 | 36.04 | 30.91 | 24.79 | 21.97 | 21.35 | Upgrade
|
| EBIT | 106.83 | 93.93 | 39.22 | 57.95 | 53.66 | 82.2 | Upgrade
|
| EBIT Margin | 18.98% | 18.28% | 10.18% | 13.55% | 12.94% | 20.94% | Upgrade
|
| Effective Tax Rate | 12.77% | 12.32% | 11.21% | 7.09% | 5.75% | 10.91% | Upgrade
|
| Revenue as Reported | - | - | 385.41 | 427.7 | 414.59 | 392.49 | Upgrade
|
| Advertising Expenses | - | - | 0.78 | 1.63 | 2 | 1.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.