Shandong Yuma Sun-shading Technology Corp., Ltd. (SHE:300993)
China
· Delayed Price · Currency is CNY 12.23
+0.28 (2.34%)
Apr 29, 2026, 3:04 PM CST
SHE:300993 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Net Income | 146.46 | 148.78 | 185.61 | 165.04 | 156.65 | 140.32 | Upgrade
|
| Depreciation & Amortization | 65.71 | 65.71 | 56.78 | 45.06 | 33.39 | 27.01 | Upgrade
|
| Other Amortization | 5.74 | 5.74 | 5.26 | 5.53 | 4.45 | 3.04 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0 | -0.88 | - | 0.01 | 0.22 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5.35 | 5.35 | 0.42 | 0.35 | 0.07 | 4.19 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.17 | -0.17 | -0.09 | -5.8 | -3.05 | -3.3 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 1.54 | 0.8 | 0.41 | 0.7 | Upgrade
|
| Other Operating Activities | 20.13 | 5.47 | -3.32 | 5.08 | -5.12 | 3.71 | Upgrade
|
| Change in Accounts Receivable | 19.57 | 19.57 | -31.43 | -12.73 | 8.88 | -11.88 | Upgrade
|
| Change in Inventory | -75.13 | -75.13 | -15.64 | -10.52 | -51.65 | -38.08 | Upgrade
|
| Change in Accounts Payable | 8.99 | 8.99 | 20.72 | 16.88 | 0.25 | 25.93 | Upgrade
|
| Change in Other Net Operating Assets | 4.16 | 4.16 | 4.29 | - | - | - | Upgrade
|
| Operating Cash Flow | 198.29 | 185.95 | 220.05 | 210.16 | 144.72 | 151.55 | Upgrade
|
| Operating Cash Flow Growth | -0.92% | -15.50% | 4.70% | 45.22% | -4.50% | 2.02% | Upgrade
|
| Capital Expenditures | -162.91 | -145.26 | -169.43 | -101.08 | -148.22 | -193.84 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | - | 1.38 | - | 0.05 | 0.26 | Upgrade
|
| Cash Acquisitions | -12.1 | -40.54 | - | - | - | - | Upgrade
|
| Investment in Securities | -57.67 | -59.97 | - | 20 | -30 | -10 | Upgrade
|
| Other Investing Activities | -101.07 | -90.54 | 40.84 | -4.16 | -38.98 | 3.3 | Upgrade
|
| Investing Cash Flow | -333.74 | -336.32 | -127.21 | -85.25 | -217.14 | -200.29 | Upgrade
|
| Long-Term Debt Repaid | - | - | -4.63 | -3.2 | -2.21 | -2.1 | Upgrade
|
| Total Debt Repaid | - | - | -4.63 | -3.2 | -2.21 | -2.1 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -4.63 | -3.2 | -2.21 | -2.1 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 366.22 | Upgrade
|
| Common Dividends Paid | -30.21 | -30.21 | -84.59 | -42.66 | -26.34 | - | Upgrade
|
| Other Financing Activities | -1.85 | -1.15 | -58.47 | -1.68 | -0.16 | -15.39 | Upgrade
|
| Financing Cash Flow | -32.06 | -31.36 | -147.68 | -47.55 | -28.71 | 348.73 | Upgrade
|
| Foreign Exchange Rate Adjustments | -9.47 | -5.51 | 6.79 | -2.19 | 9.47 | -2.76 | Upgrade
|
| Net Cash Flow | -176.98 | -187.24 | -48.06 | 75.18 | -91.66 | 297.22 | Upgrade
|
| Free Cash Flow | 35.39 | 40.69 | 50.61 | 109.08 | -3.49 | -42.29 | Upgrade
|
| Free Cash Flow Growth | -25.97% | -19.61% | -53.60% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.54% | 5.46% | 6.58% | 16.45% | -0.64% | -8.13% | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.13 | 0.17 | 0.36 | -0.01 | -0.15 | Upgrade
|
| Cash Income Tax Paid | - | 7.45 | 8.52 | 11.49 | -10.11 | -0.83 | Upgrade
|
| Levered Free Cash Flow | -139.67 | -120.31 | 3.69 | 25.27 | -94.97 | -102.55 | Upgrade
|
| Unlevered Free Cash Flow | -139.67 | -120.31 | 4.01 | 25.48 | -94.94 | -102.47 | Upgrade
|
| Change in Working Capital | -44.92 | -44.92 | -25.28 | -5.9 | -42.1 | -24.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.