Sicher Elevator Co., Ltd. (SHE:301056)
China
· Delayed Price · Currency is CNY 14.13
+0.14 (1.00%)
At close: Apr 29, 2026
Sicher Elevator Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 533.15 | 556.02 | 710.37 | 715.59 | 669.54 | 570.42 | Upgrade
|
| Other Revenue | - | - | 5.94 | 7.97 | 8.42 | 5.45 | Upgrade
|
| Revenue | 533.15 | 556.02 | 716.31 | 723.55 | 677.97 | 575.86 | Upgrade
|
| Revenue Growth (YoY) | -15.94% | -22.38% | -1.00% | 6.72% | 17.73% | 6.39% | Upgrade
|
| Cost of Revenue | 355.89 | 370.72 | 480.3 | 496.66 | 485.95 | 406.76 | Upgrade
|
| Gross Profit | 177.26 | 185.3 | 236.01 | 226.89 | 192.02 | 169.1 | Upgrade
|
| Selling, General & Admin | 91.43 | 90.4 | 110.76 | 111.77 | 124.69 | 81.73 | Upgrade
|
| Research & Development | 21.28 | 21.8 | 25.23 | 24.98 | 22.77 | 19.83 | Upgrade
|
| Other Operating Expenses | 0.54 | 0.42 | 3.46 | 2.98 | 5.21 | 4.88 | Upgrade
|
| Operating Expenses | 113.25 | 112.61 | 145.34 | 151.64 | 163.84 | 109.01 | Upgrade
|
| Operating Income | 64.01 | 72.69 | 90.66 | 75.25 | 28.17 | 60.09 | Upgrade
|
| Interest Expense | - | - | -0.2 | -0.49 | -0.29 | -0.15 | Upgrade
|
| Interest & Investment Income | 6.58 | 4.45 | 24.64 | 27.74 | 19.11 | 12.6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1 | 2.18 | 4.24 | -3.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.26 | 4.71 | -4.68 | -0.52 | -0.32 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 74.84 | 81.85 | 111.42 | 104.16 | 50.92 | 69.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.4 | 2.07 | - | -1.27 | -1.11 | 0.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.41 | 0.43 | 0 | 0.05 | 0.19 | 0.05 | Upgrade
|
| Asset Writedown | 2.47 | 2.03 | -5.47 | -2.59 | -0 | - | Upgrade
|
| Other Unusual Items | - | - | 3.91 | 2.3 | 5.57 | 13.95 | Upgrade
|
| Pretax Income | 79.12 | 86.39 | 109.86 | 102.66 | 55.56 | 83.56 | Upgrade
|
| Income Tax Expense | 10.57 | 11.45 | 13.02 | 12.19 | 5.29 | 10.09 | Upgrade
|
| Net Income | 68.55 | 74.94 | 96.85 | 90.47 | 50.27 | 73.47 | Upgrade
|
| Net Income to Common | 68.55 | 74.94 | 96.85 | 90.47 | 50.27 | 73.47 | Upgrade
|
| Net Income Growth | -19.18% | -22.61% | 7.05% | 79.97% | -31.58% | 4.10% | Upgrade
|
| Shares Outstanding (Basic) | 268 | 268 | 269 | 266 | 265 | 223 | Upgrade
|
| Shares Outstanding (Diluted) | 268 | 268 | 269 | 266 | 265 | 223 | Upgrade
|
| Shares Change (YoY) | -0.56% | -0.51% | 1.10% | 0.57% | 18.83% | 11.28% | Upgrade
|
| EPS (Basic) | 0.26 | 0.28 | 0.36 | 0.34 | 0.19 | 0.33 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.28 | 0.36 | 0.34 | 0.19 | 0.33 | Upgrade
|
| EPS Growth | -18.73% | -22.22% | 5.88% | 78.95% | -42.42% | -5.71% | Upgrade
|
| Free Cash Flow | 115.83 | 96.07 | 104.62 | 192.06 | 80.17 | 52.26 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.36 | 0.39 | 0.72 | 0.30 | 0.23 | Upgrade
|
| Dividend Per Share | - | - | 0.400 | 0.200 | 0.050 | 0.200 | Upgrade
|
| Dividend Growth | - | - | 100.00% | 300.00% | -75.00% | - | Upgrade
|
| Gross Margin | 33.25% | 33.33% | 32.95% | 31.36% | 28.32% | 29.37% | Upgrade
|
| Operating Margin | 12.01% | 13.07% | 12.66% | 10.40% | 4.16% | 10.44% | Upgrade
|
| Profit Margin | 12.86% | 13.48% | 13.52% | 12.50% | 7.41% | 12.76% | Upgrade
|
| Free Cash Flow Margin | 21.73% | 17.28% | 14.61% | 26.54% | 11.82% | 9.08% | Upgrade
|
| EBITDA | 76.58 | 85.27 | 103.26 | 90.66 | 44.92 | 77.16 | Upgrade
|
| EBITDA Margin | 14.36% | 15.33% | 14.42% | 12.53% | 6.63% | 13.40% | Upgrade
|
| D&A For EBITDA | 12.57 | 12.58 | 12.6 | 15.41 | 16.75 | 17.07 | Upgrade
|
| EBIT | 64.01 | 72.69 | 90.66 | 75.25 | 28.17 | 60.09 | Upgrade
|
| EBIT Margin | 12.01% | 13.07% | 12.66% | 10.40% | 4.16% | 10.44% | Upgrade
|
| Effective Tax Rate | 13.36% | 13.25% | 11.85% | 11.87% | 9.53% | 12.07% | Upgrade
|
| Revenue as Reported | - | - | 716.31 | 723.55 | 677.97 | 575.86 | Upgrade
|
| Advertising Expenses | - | - | 2.15 | 2.4 | 1.73 | 0.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.