Sino-High (China) Co., Ltd. (SHE:301076)
China
· Delayed Price · Currency is CNY 36.80
+0.43 (1.18%)
At close: Apr 29, 2026
Sino-High (China) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 430.77 | 408.63 | 422.95 | 388.11 | 329.44 | Upgrade
|
| Other Revenue | 13.04 | 10.83 | 12.46 | 9.98 | 12.59 | Upgrade
|
| Revenue | 443.8 | 419.46 | 435.41 | 398.09 | 342.03 | Upgrade
|
| Revenue Growth (YoY) | 5.80% | -3.66% | 9.37% | 16.39% | 18.80% | Upgrade
|
| Cost of Revenue | 325.89 | 321.86 | 297.24 | 254.32 | 232.56 | Upgrade
|
| Gross Profit | 117.91 | 97.61 | 138.17 | 143.77 | 109.47 | Upgrade
|
| Selling, General & Admin | 39.2 | 38.15 | 34.39 | 30.31 | 27.07 | Upgrade
|
| Research & Development | 15.11 | 12.82 | 15.41 | 13.33 | 10.91 | Upgrade
|
| Other Operating Expenses | 2.3 | 2.92 | 2.01 | 1.55 | 1.35 | Upgrade
|
| Operating Expenses | 57 | 54.34 | 50.69 | 45.8 | 39.88 | Upgrade
|
| Operating Income | 60.91 | 43.27 | 87.47 | 97.97 | 69.59 | Upgrade
|
| Interest Expense | - | - | -0 | -0.01 | -0.02 | Upgrade
|
| Interest & Investment Income | 15.05 | 16.1 | 16.81 | 17.43 | 8.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.29 | 3.04 | 2.59 | 5.93 | -1.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.08 | -0.07 | -0.12 | -0.13 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 75.58 | 62.34 | 106.75 | 121.19 | 76.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | - | - | 0.04 | 0.01 | Upgrade
|
| Asset Writedown | -0.05 | -0.04 | -0.77 | -0.2 | -0.5 | Upgrade
|
| Other Unusual Items | 0.29 | 1.13 | 0.76 | 1.92 | - | Upgrade
|
| Pretax Income | 75.84 | 63.43 | 106.75 | 122.95 | 76.47 | Upgrade
|
| Income Tax Expense | 9.23 | 7.47 | 13.41 | 16 | 10.17 | Upgrade
|
| Net Income | 66.61 | 55.97 | 93.34 | 106.95 | 66.29 | Upgrade
|
| Net Income to Common | 66.61 | 55.97 | 93.34 | 106.95 | 66.29 | Upgrade
|
| Net Income Growth | 19.02% | -40.04% | -12.72% | 61.32% | -7.25% | Upgrade
|
| Shares Outstanding (Basic) | 175 | 175 | 176 | 174 | 142 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 175 | 176 | 174 | 142 | Upgrade
|
| Shares Change (YoY) | 0.23% | -0.54% | 1.19% | 22.55% | 8.36% | Upgrade
|
| EPS (Basic) | 0.38 | 0.32 | 0.53 | 0.62 | 0.47 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.32 | 0.53 | 0.62 | 0.47 | Upgrade
|
| EPS Growth | 18.75% | -39.71% | -13.75% | 31.64% | -14.41% | Upgrade
|
| Free Cash Flow | 38.43 | 106.22 | -47.63 | 39.68 | -37.94 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.61 | -0.27 | 0.23 | -0.27 | Upgrade
|
| Dividend Per Share | 0.200 | 0.100 | 0.115 | 0.355 | 0.228 | Upgrade
|
| Dividend Growth | 100.00% | -13.35% | -67.49% | 55.97% | - | Upgrade
|
| Gross Margin | 26.57% | 23.27% | 31.73% | 36.11% | 32.01% | Upgrade
|
| Operating Margin | 13.73% | 10.32% | 20.09% | 24.61% | 20.35% | Upgrade
|
| Profit Margin | 15.01% | 13.34% | 21.44% | 26.86% | 19.38% | Upgrade
|
| Free Cash Flow Margin | 8.66% | 25.32% | -10.94% | 9.97% | -11.09% | Upgrade
|
| EBITDA | 93.93 | 75.82 | 112.74 | 108.29 | 78.78 | Upgrade
|
| EBITDA Margin | 21.16% | 18.08% | 25.89% | 27.20% | 23.03% | Upgrade
|
| D&A For EBITDA | 33.02 | 32.55 | 25.27 | 10.32 | 9.19 | Upgrade
|
| EBIT | 60.91 | 43.27 | 87.47 | 97.97 | 69.59 | Upgrade
|
| EBIT Margin | 13.73% | 10.32% | 20.09% | 24.61% | 20.35% | Upgrade
|
| Effective Tax Rate | 12.17% | 11.77% | 12.56% | 13.01% | 13.31% | Upgrade
|
| Revenue as Reported | 443.8 | 419.46 | 435.41 | 398.09 | - | Upgrade
|
| Advertising Expenses | 0.12 | 0.1 | - | - | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.