Sino-High (China) Co., Ltd. (SHE:301076)
36.80
+0.43 (1.18%)
At close: Apr 29, 2026
Sino-High (China) Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 66.61 | 55.97 | 93.34 | 106.95 | 66.29 | Upgrade
|
| Depreciation & Amortization | 33.02 | 32.55 | 25.27 | 10.58 | 9.45 | Upgrade
|
| Other Amortization | 0.6 | 0.76 | 0.73 | 0.53 | 0.31 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.03 | - | - | -0.04 | -0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.05 | 0.04 | 0.77 | 0.2 | 1.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | -12.49 | -7.91 | -10.01 | -15.62 | -6.28 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.38 | 0.44 | -1.12 | 0.61 | - | Upgrade
|
| Other Operating Activities | 0.63 | -2.11 | -3.4 | -5.92 | 1.04 | Upgrade
|
| Change in Accounts Receivable | -18.99 | -1.2 | 1.85 | -9.96 | -24.87 | Upgrade
|
| Change in Inventory | -8.62 | 39.02 | -46.33 | -8.75 | -8.46 | Upgrade
|
| Change in Accounts Payable | 14.78 | 24.37 | -47.91 | 51.38 | 35.43 | Upgrade
|
| Change in Other Net Operating Assets | 3.67 | -2.49 | 1.56 | 0.99 | 1.24 | Upgrade
|
| Operating Cash Flow | 76.19 | 139.43 | 22.28 | 132.15 | 75.56 | Upgrade
|
| Operating Cash Flow Growth | -45.36% | 525.70% | -83.14% | 74.89% | 4.05% | Upgrade
|
| Capital Expenditures | -37.75 | -33.21 | -69.91 | -92.47 | -113.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.2 | 0.05 | 0.15 | 0.22 | 0.18 | Upgrade
|
| Investment in Securities | -40 | -249.2 | 244.2 | -65 | -330 | Upgrade
|
| Other Investing Activities | 13.11 | 7.92 | 10.34 | 13.86 | 6.59 | Upgrade
|
| Investing Cash Flow | -64.44 | -274.45 | 184.77 | -143.4 | -436.73 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 42.42 | Upgrade
|
| Long-Term Debt Repaid | - | - | -0.03 | -0.31 | -65.56 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -0.03 | -0.31 | -23.13 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 576.13 | Upgrade
|
| Common Dividends Paid | -30.94 | -20.18 | -62.09 | -39.8 | -1.86 | Upgrade
|
| Dividends Paid | -30.94 | -20.18 | -62.09 | -39.8 | -1.86 | Upgrade
|
| Other Financing Activities | - | - | - | - | -23.42 | Upgrade
|
| Financing Cash Flow | -30.94 | -20.18 | -62.11 | -40.11 | 527.72 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.46 | 2.67 | 1.37 | 2.13 | -0.26 | Upgrade
|
| Net Cash Flow | -18.74 | -152.53 | 146.32 | -49.22 | 166.29 | Upgrade
|
| Free Cash Flow | 38.43 | 106.22 | -47.63 | 39.68 | -37.94 | Upgrade
|
| Free Cash Flow Growth | -63.82% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 8.66% | 25.32% | -10.94% | 9.97% | -11.09% | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.61 | -0.27 | 0.23 | -0.27 | Upgrade
|
| Cash Income Tax Paid | 18.32 | 7.16 | 14.26 | -3.37 | -4.61 | Upgrade
|
| Levered Free Cash Flow | 29.23 | 82.76 | -117.55 | 50.55 | -63.25 | Upgrade
|
| Unlevered Free Cash Flow | 29.23 | 82.76 | -117.55 | 50.56 | -63.24 | Upgrade
|
| Change in Working Capital | -12.59 | 59.69 | -83.3 | 34.86 | 3.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.