Kidswant Children Products Co.,Ltd. (SHE:301078)
China
· Delayed Price · Currency is CNY 8.86
+0.25 (2.90%)
At close: Apr 29, 2026
SHE:301078 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 297.65 | 181.26 | 105.12 | 122.11 | 201.62 | Upgrade
|
| Depreciation & Amortization | 571.22 | 598 | 598.53 | 590.87 | 605.6 | Upgrade
|
| Other Amortization | 79.17 | 79.8 | 83.2 | 86.78 | 97.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | -15.06 | -19 | -15.2 | -4.61 | -6.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.12 | 1.6 | 0.98 | 2.84 | 2.95 | Upgrade
|
| Loss (Gain) From Sale of Investments | -63.08 | -54.63 | -30.69 | -38.27 | -63.19 | Upgrade
|
| Stock-Based Compensation | - | - | - | 13.53 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -5.31 | 3.31 | 0.98 | -0.78 | 1.41 | Upgrade
|
| Other Operating Activities | 169.4 | 124.25 | 128.42 | 81.29 | 100.43 | Upgrade
|
| Change in Accounts Receivable | 161.49 | -285.23 | 179.96 | -24.3 | -141.63 | Upgrade
|
| Change in Inventory | 64.69 | 198.66 | 152.52 | -48.2 | 34.7 | Upgrade
|
| Change in Accounts Payable | 185.47 | 317.9 | -480.47 | -153.89 | -216.47 | Upgrade
|
| Change in Other Net Operating Assets | 20.24 | 43.39 | 94.88 | - | - | Upgrade
|
| Operating Cash Flow | 1,438 | 1,179 | 803.87 | 618.99 | 598.6 | Upgrade
|
| Operating Cash Flow Growth | 21.92% | 46.71% | 29.87% | 3.41% | -31.05% | Upgrade
|
| Capital Expenditures | -518.47 | -630.75 | -361.92 | -242.37 | -518.95 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.05 | 1.09 | 0.26 | 0.66 | 0.7 | Upgrade
|
| Cash Acquisitions | -1,657 | -48.6 | -1,022 | -15 | - | Upgrade
|
| Divestitures | - | - | - | -0.12 | - | Upgrade
|
| Investment in Securities | 252.79 | -919.04 | 161.9 | 347.43 | -764.8 | Upgrade
|
| Other Investing Activities | 76.68 | 66.49 | 22.27 | 39.98 | 75.55 | Upgrade
|
| Investing Cash Flow | -1,842 | -1,531 | -1,199 | 130.57 | -1,207 | Upgrade
|
| Long-Term Debt Issued | 2,215 | 70.27 | 1,866 | 344.64 | 136 | Upgrade
|
| Long-Term Debt Repaid | -1,429 | -770.94 | -706.12 | -766.49 | -641.29 | Upgrade
|
| Net Debt Issued (Repaid) | 786.07 | -700.67 | 1,160 | -421.85 | -505.29 | Upgrade
|
| Issuance of Common Stock | 18.46 | 25.96 | - | 130.32 | 586.39 | Upgrade
|
| Repurchase of Common Stock | -3.02 | -35.14 | -69.51 | - | - | Upgrade
|
| Common Dividends Paid | -156.21 | -134.58 | -27.84 | -37.93 | -15.95 | Upgrade
|
| Dividends Paid | -156.21 | -134.58 | -27.84 | -37.93 | -15.95 | Upgrade
|
| Other Financing Activities | -84.9 | -236.08 | -1.99 | -2.47 | -23.7 | Upgrade
|
| Financing Cash Flow | 560.42 | -1,081 | 1,060 | -331.93 | 41.45 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.21 | 1.49 | 1.18 | 4.61 | -1.03 | Upgrade
|
| Net Cash Flow | 153.36 | -1,430 | 666.27 | 422.24 | -568.47 | Upgrade
|
| Free Cash Flow | 919.38 | 548.59 | 441.95 | 376.62 | 79.65 | Upgrade
|
| Free Cash Flow Growth | 67.59% | 24.13% | 17.35% | 372.83% | -87.88% | Upgrade
|
| Free Cash Flow Margin | 8.95% | 5.88% | 5.05% | 4.42% | 0.88% | Upgrade
|
| Free Cash Flow Per Share | 0.73 | 0.49 | 0.40 | 0.35 | 0.08 | Upgrade
|
| Cash Income Tax Paid | 292.09 | 270.86 | 202.3 | 180.98 | 172.62 | Upgrade
|
| Levered Free Cash Flow | 586.52 | 873.29 | 211.44 | 355.19 | -177.53 | Upgrade
|
| Unlevered Free Cash Flow | 658.42 | 955.5 | 286.59 | 420.45 | -103.83 | Upgrade
|
| Change in Working Capital | 402.75 | 264.75 | -67.47 | -234.76 | -341.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.