Jiangsu Haili Wind Power Equipment Technology Co., Ltd. (SHE:301155)
61.72
+1.06 (1.75%)
Apr 29, 2026, 3:04 PM CST
SHE:301155 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 4,285 | 4,641 | 1,312 | 1,636 | 1,587 | 5,366 | Upgrade
|
| Other Revenue | - | - | 42.65 | 48.89 | 45.56 | 92.07 | Upgrade
|
| Revenue | 4,285 | 4,641 | 1,355 | 1,685 | 1,633 | 5,458 | Upgrade
|
| Revenue Growth (YoY) | 157.07% | 242.66% | -19.63% | 3.22% | -70.09% | 38.93% | Upgrade
|
| Cost of Revenue | 3,690 | 3,996 | 1,269 | 1,531 | 1,385 | 3,867 | Upgrade
|
| Gross Profit | 595.05 | 645.88 | 85.71 | 154.46 | 247.89 | 1,591 | Upgrade
|
| Selling, General & Admin | 188.63 | 182.6 | 128.42 | 93.38 | 70.24 | 72.41 | Upgrade
|
| Research & Development | 42.74 | 41.6 | 32.18 | 24.95 | 13.38 | 17.65 | Upgrade
|
| Other Operating Expenses | 1.39 | -42.15 | 18.14 | 19.23 | 13.64 | 22.13 | Upgrade
|
| Operating Expenses | 232.76 | 182.05 | 101.82 | 309.56 | 247.23 | 186.97 | Upgrade
|
| Operating Income | 362.29 | 463.82 | -16.11 | -155.1 | 0.66 | 1,404 | Upgrade
|
| Interest Expense | - | - | -24.14 | -17.35 | -6.87 | -24.08 | Upgrade
|
| Interest & Investment Income | 80.93 | 58.62 | 48.99 | 44.85 | 158.92 | 9.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -104.22 | -123.73 | -4.94 | -3.69 | -2.32 | -1.07 | Upgrade
|
| EBT Excluding Unusual Items | 339 | 398.72 | 3.79 | -131.29 | 150.39 | 1,389 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.31 | 1.05 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.13 | -0.13 | -0.3 | -0.44 | -0.24 | -0.09 | Upgrade
|
| Asset Writedown | 0.06 | 12.02 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 10.27 | 33.84 | 81.24 | 10.6 | Upgrade
|
| Pretax Income | 340.24 | 411.65 | 13.76 | -97.89 | 231.38 | 1,399 | Upgrade
|
| Income Tax Expense | 43.82 | 64.25 | -49.89 | -11.4 | 19.61 | 222.21 | Upgrade
|
| Earnings From Continuing Operations | 296.42 | 347.4 | 63.65 | -86.5 | 211.77 | 1,177 | Upgrade
|
| Minority Interest in Earnings | 0.01 | -0.48 | 2.46 | -1.55 | -6.98 | -63.8 | Upgrade
|
| Net Income | 296.43 | 346.92 | 66.11 | -88.05 | 204.79 | 1,113 | Upgrade
|
| Net Income to Common | 296.43 | 346.92 | 66.11 | -88.05 | 204.79 | 1,113 | Upgrade
|
| Net Income Growth | 426.19% | 424.74% | - | - | -81.60% | 80.85% | Upgrade
|
| Shares Outstanding (Basic) | 218 | 217 | 220 | 215 | 218 | 168 | Upgrade
|
| Shares Outstanding (Diluted) | 218 | 217 | 220 | 215 | 218 | 168 | Upgrade
|
| Shares Change (YoY) | -1.68% | -1.61% | 2.61% | -1.42% | 29.97% | 2.68% | Upgrade
|
| EPS (Basic) | 1.36 | 1.60 | 0.30 | -0.41 | 0.94 | 6.64 | Upgrade
|
| EPS (Diluted) | 1.36 | 1.60 | 0.30 | -0.41 | 0.94 | 6.64 | Upgrade
|
| EPS Growth | 435.19% | 433.33% | - | - | -85.84% | 76.13% | Upgrade
|
| Free Cash Flow | -366.63 | -535.11 | -709.16 | -942.74 | -679.52 | 463.55 | Upgrade
|
| Free Cash Flow Per Share | -1.69 | -2.47 | -3.22 | -4.39 | -3.12 | 2.77 | Upgrade
|
| Dividend Per Share | - | - | 0.090 | - | 0.100 | 0.900 | Upgrade
|
| Dividend Growth | - | - | - | - | -88.89% | - | Upgrade
|
| Gross Margin | 13.89% | 13.92% | 6.33% | 9.16% | 15.18% | 29.15% | Upgrade
|
| Operating Margin | 8.46% | 9.99% | -1.19% | -9.20% | 0.04% | 25.72% | Upgrade
|
| Profit Margin | 6.92% | 7.47% | 4.88% | -5.22% | 12.54% | 20.39% | Upgrade
|
| Free Cash Flow Margin | -8.56% | -11.53% | -52.36% | -55.94% | -41.62% | 8.49% | Upgrade
|
| EBITDA | 598.77 | 683.92 | 138.46 | -55.15 | 55.69 | 1,455 | Upgrade
|
| EBITDA Margin | 13.97% | 14.74% | 10.22% | -3.27% | 3.41% | 26.66% | Upgrade
|
| D&A For EBITDA | 236.48 | 220.1 | 154.57 | 99.95 | 55.03 | 51.29 | Upgrade
|
| EBIT | 362.29 | 463.82 | -16.11 | -155.1 | 0.66 | 1,404 | Upgrade
|
| EBIT Margin | 8.46% | 9.99% | -1.19% | -9.20% | 0.04% | 25.72% | Upgrade
|
| Effective Tax Rate | 12.88% | 15.61% | - | - | 8.48% | 15.88% | Upgrade
|
| Revenue as Reported | - | - | 1,355 | 1,685 | 1,633 | 5,458 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.