Suzhou Alton Electrical & Mechanical Industry Co., Ltd. (SHE:301187)
China
· Delayed Price · Currency is CNY 22.70
+0.31 (1.38%)
At close: Mar 6, 2026
SHE:301187 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 1,904 | 1,756 | 1,209 | 1,277 | 1,306 | 952.4 | Upgrade
|
| Other Revenue | 7.47 | 7.47 | 6.72 | 7.11 | 8.65 | 38.87 | Upgrade
|
| Revenue | 1,912 | 1,764 | 1,216 | 1,284 | 1,315 | 991.28 | Upgrade
|
| Revenue Growth (YoY) | 13.39% | 45.05% | -5.27% | -2.34% | 32.61% | 62.56% | Upgrade
|
| Cost of Revenue | 1,306 | 1,165 | 788.32 | 913.06 | 1,005 | 668.13 | Upgrade
|
| Gross Profit | 606.01 | 599.21 | 427.8 | 370.7 | 309.71 | 323.15 | Upgrade
|
| Selling, General & Admin | 327.39 | 263.59 | 195.54 | 186.28 | 129.81 | 118.36 | Upgrade
|
| Research & Development | 81.53 | 79.59 | 67.25 | 52.55 | 34.69 | 25.44 | Upgrade
|
| Other Operating Expenses | 23.49 | 9.18 | 7.76 | 6.87 | 6.44 | -8.86 | Upgrade
|
| Operating Expenses | 434.62 | 356.11 | 270.23 | 245.14 | 172.17 | 139.15 | Upgrade
|
| Operating Income | 171.4 | 243.1 | 157.57 | 125.56 | 137.54 | 184 | Upgrade
|
| Interest Expense | -14.06 | -14.06 | -4.79 | -2.05 | -1.55 | -0.05 | Upgrade
|
| Interest & Investment Income | 22.92 | 27.93 | 38.36 | 22.46 | 7.65 | 4.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 33.83 | 33.83 | 27.56 | 32.1 | -9.62 | -17.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.12 | -15.62 | -9.6 | -6.98 | -5.43 | -5.1 | Upgrade
|
| EBT Excluding Unusual Items | 198.96 | 275.19 | 209.09 | 171.09 | 128.59 | 165.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.04 | -0.04 | -0.5 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | -0.1 | 0.02 | 0.05 | -0.74 | -0.56 | Upgrade
|
| Asset Writedown | 0.23 | - | - | - | - | -0.65 | Upgrade
|
| Other Unusual Items | 14.92 | 7.76 | 3.18 | 8.44 | 5.39 | 0.32 | Upgrade
|
| Pretax Income | 213.98 | 282.82 | 211.8 | 179.58 | 133.24 | 164.72 | Upgrade
|
| Income Tax Expense | 14.71 | 29.37 | 36.94 | 18.31 | 17.3 | 27.66 | Upgrade
|
| Net Income | 199.28 | 253.45 | 174.86 | 161.27 | 115.94 | 137.06 | Upgrade
|
| Net Income to Common | 199.28 | 253.45 | 174.86 | 161.27 | 115.94 | 137.06 | Upgrade
|
| Net Income Growth | -15.09% | 44.94% | 8.43% | 39.10% | -15.41% | 133.76% | Upgrade
|
| Shares Outstanding (Basic) | 255 | 255 | 255 | 235 | 191 | 192 | Upgrade
|
| Shares Outstanding (Diluted) | 255 | 255 | 255 | 235 | 191 | 192 | Upgrade
|
| Shares Change (YoY) | 0.39% | 0.10% | 8.43% | 23.16% | -0.47% | 0.50% | Upgrade
|
| EPS (Basic) | 0.78 | 0.99 | 0.69 | 0.69 | 0.61 | 0.71 | Upgrade
|
| EPS (Diluted) | 0.78 | 0.99 | 0.69 | 0.69 | 0.61 | 0.71 | Upgrade
|
| EPS Growth | -15.42% | 44.80% | - | 12.95% | -15.01% | 132.59% | Upgrade
|
| Free Cash Flow | -390.85 | -287.1 | -10.17 | 2.72 | 90.89 | 106.53 | Upgrade
|
| Free Cash Flow Per Share | -1.53 | -1.13 | -0.04 | 0.01 | 0.48 | 0.56 | Upgrade
|
| Dividend Per Share | 0.179 | 0.536 | 0.593 | 0.500 | 0.357 | - | Upgrade
|
| Dividend Growth | -81.20% | -9.65% | 18.58% | 40.02% | - | - | Upgrade
|
| Gross Margin | 31.70% | 33.97% | 35.18% | 28.88% | 23.56% | 32.60% | Upgrade
|
| Operating Margin | 8.97% | 13.78% | 12.96% | 9.78% | 10.46% | 18.56% | Upgrade
|
| Profit Margin | 10.42% | 14.37% | 14.38% | 12.56% | 8.82% | 13.83% | Upgrade
|
| Free Cash Flow Margin | -20.45% | -16.28% | -0.84% | 0.21% | 6.91% | 10.75% | Upgrade
|
| EBITDA | 188.94 | 260.67 | 175.17 | 141.17 | 150.41 | 194.82 | Upgrade
|
| EBITDA Margin | 9.88% | 14.78% | 14.40% | 11.00% | 11.44% | 19.65% | Upgrade
|
| D&A For EBITDA | 17.54 | 17.57 | 17.6 | 15.61 | 12.87 | 10.81 | Upgrade
|
| EBIT | 171.4 | 243.1 | 157.57 | 125.56 | 137.54 | 184 | Upgrade
|
| EBIT Margin | 8.97% | 13.78% | 12.96% | 9.78% | 10.46% | 18.56% | Upgrade
|
| Effective Tax Rate | 6.88% | 10.39% | 17.44% | 10.20% | 12.98% | 16.79% | Upgrade
|
| Revenue as Reported | 1,912 | 1,764 | 1,216 | 1,284 | 1,315 | 991.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.