Suzhou Alton Electrical & Mechanical Industry Co., Ltd. (SHE:301187)
China
· Delayed Price · Currency is CNY 20.06
+0.40 (2.03%)
Apr 29, 2026, 3:04 PM CST
SHE:301187 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 2,129 | 1,981 | 1,756 | 1,209 | 1,277 | 1,306 | Upgrade
|
| Other Revenue | - | - | 7.47 | 6.72 | 7.11 | 8.65 | Upgrade
|
| Revenue | 2,129 | 1,981 | 1,764 | 1,216 | 1,284 | 1,315 | Upgrade
|
| Revenue Growth (YoY) | 8.42% | 12.29% | 45.05% | -5.27% | -2.34% | 32.61% | Upgrade
|
| Cost of Revenue | 1,511 | 1,408 | 1,165 | 788.32 | 913.06 | 1,005 | Upgrade
|
| Gross Profit | 618.04 | 572.39 | 599.21 | 427.8 | 370.7 | 309.71 | Upgrade
|
| Selling, General & Admin | 391.37 | 364.24 | 263.59 | 195.54 | 186.28 | 129.81 | Upgrade
|
| Research & Development | 67.11 | 61.65 | 79.59 | 67.25 | 52.55 | 34.69 | Upgrade
|
| Other Operating Expenses | 14.99 | 15.84 | 9.18 | 7.76 | 6.87 | 6.44 | Upgrade
|
| Operating Expenses | 473.47 | 441.73 | 356.11 | 270.23 | 245.14 | 172.17 | Upgrade
|
| Operating Income | 144.57 | 130.66 | 243.1 | 157.57 | 125.56 | 137.54 | Upgrade
|
| Interest Expense | - | - | -14.06 | -4.79 | -2.05 | -1.55 | Upgrade
|
| Interest & Investment Income | 4.23 | 3.81 | 27.93 | 38.36 | 22.46 | 7.65 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 33.83 | 27.56 | 32.1 | -9.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -85.95 | -12.53 | -15.62 | -9.6 | -6.98 | -5.43 | Upgrade
|
| EBT Excluding Unusual Items | 62.85 | 121.94 | 275.19 | 209.09 | 171.09 | 128.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.48 | -10.79 | -0.04 | -0.5 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | 0.13 | -0.1 | 0.02 | 0.05 | -0.74 | Upgrade
|
| Asset Writedown | 1.98 | 2.18 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 7.76 | 3.18 | 8.44 | 5.39 | Upgrade
|
| Pretax Income | 54.65 | 113.46 | 282.82 | 211.8 | 179.58 | 133.24 | Upgrade
|
| Income Tax Expense | 0.69 | 9.03 | 29.37 | 36.94 | 18.31 | 17.3 | Upgrade
|
| Earnings From Continuing Operations | 53.96 | 104.44 | 253.45 | 174.86 | 161.27 | 115.94 | Upgrade
|
| Minority Interest in Earnings | 0.13 | 0.07 | - | - | - | - | Upgrade
|
| Net Income | 54.09 | 104.51 | 253.45 | 174.86 | 161.27 | 115.94 | Upgrade
|
| Net Income to Common | 54.09 | 104.51 | 253.45 | 174.86 | 161.27 | 115.94 | Upgrade
|
| Net Income Growth | -80.13% | -58.77% | 44.94% | 8.43% | 39.10% | -15.41% | Upgrade
|
| Shares Outstanding (Basic) | 255 | 255 | 255 | 255 | 235 | 191 | Upgrade
|
| Shares Outstanding (Diluted) | 255 | 255 | 255 | 255 | 235 | 191 | Upgrade
|
| Shares Change (YoY) | -0.86% | -0.14% | 0.10% | 8.43% | 23.16% | -0.47% | Upgrade
|
| EPS (Basic) | 0.21 | 0.41 | 0.99 | 0.69 | 0.69 | 0.61 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.41 | 0.99 | 0.69 | 0.69 | 0.61 | Upgrade
|
| EPS Growth | -79.96% | -58.71% | 44.80% | - | 12.95% | -15.01% | Upgrade
|
| Free Cash Flow | -409.11 | -364.89 | -287.1 | -10.17 | 2.72 | 90.89 | Upgrade
|
| Free Cash Flow Per Share | -1.60 | -1.43 | -1.13 | -0.04 | 0.01 | 0.48 | Upgrade
|
| Dividend Per Share | - | - | 0.536 | 0.593 | 0.500 | 0.357 | Upgrade
|
| Dividend Growth | - | - | -9.65% | 18.58% | 40.02% | - | Upgrade
|
| Gross Margin | 29.03% | 28.90% | 33.97% | 35.18% | 28.88% | 23.56% | Upgrade
|
| Operating Margin | 6.79% | 6.60% | 13.78% | 12.96% | 9.78% | 10.46% | Upgrade
|
| Profit Margin | 2.54% | 5.28% | 14.37% | 14.38% | 12.56% | 8.82% | Upgrade
|
| Free Cash Flow Margin | -19.21% | -18.42% | -16.28% | -0.84% | 0.21% | 6.91% | Upgrade
|
| EBITDA | 211.06 | 187.37 | 260.67 | 175.17 | 141.17 | 150.41 | Upgrade
|
| EBITDA Margin | 9.91% | 9.46% | 14.78% | 14.40% | 11.00% | 11.44% | Upgrade
|
| D&A For EBITDA | 66.5 | 56.71 | 17.57 | 17.6 | 15.61 | 12.87 | Upgrade
|
| EBIT | 144.57 | 130.66 | 243.1 | 157.57 | 125.56 | 137.54 | Upgrade
|
| EBIT Margin | 6.79% | 6.60% | 13.78% | 12.96% | 9.78% | 10.46% | Upgrade
|
| Effective Tax Rate | 1.26% | 7.95% | 10.39% | 17.44% | 10.20% | 12.98% | Upgrade
|
| Revenue as Reported | - | - | 1,764 | 1,216 | 1,284 | 1,315 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.