Greenworks (Jiangsu) Co., Ltd. (SHE:301260)
China
· Delayed Price · Currency is CNY 16.71
+1.67 (11.10%)
At close: Apr 29, 2026
Greenworks (Jiangsu) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Operating Revenue | 5,056 | 5,411 | 4,596 | 5,195 | 4,979 | Upgrade
|
| Other Revenue | - | 14.47 | 20.45 | 16.52 | 24.52 | Upgrade
|
| Revenue | 5,056 | 5,426 | 4,617 | 5,211 | 5,004 | Upgrade
|
| Revenue Growth (YoY) | -6.82% | 17.52% | -11.40% | 4.14% | 16.61% | Upgrade
|
| Cost of Revenue | 3,673 | 4,042 | 3,691 | 3,896 | 3,648 | Upgrade
|
| Gross Profit | 1,383 | 1,383 | 926.24 | 1,315 | 1,356 | Upgrade
|
| Selling, General & Admin | 1,406 | 1,146 | 1,257 | 1,077 | 855.92 | Upgrade
|
| Research & Development | 262.24 | 218.02 | 222.55 | 213.5 | 208.25 | Upgrade
|
| Other Operating Expenses | -1.05 | 11.69 | 27.2 | 7.83 | 10.6 | Upgrade
|
| Operating Expenses | 1,668 | 1,393 | 1,515 | 1,295 | 1,091 | Upgrade
|
| Operating Income | -284.9 | -9.71 | -588.95 | 20.56 | 265.17 | Upgrade
|
| Interest Expense | - | -85.22 | -109.05 | -54.94 | -23.29 | Upgrade
|
| Interest & Investment Income | 11.2 | 108.15 | 95.8 | 23.73 | 48.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 75.08 | 47.03 | 206.09 | -32.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 72.59 | -20.89 | -10.8 | -8.12 | 0.92 | Upgrade
|
| EBT Excluding Unusual Items | -201.11 | 67.41 | -565.96 | 187.33 | 257.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | -50.26 | 41.87 | -58.23 | 7.93 | 5.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.65 | 1.33 | 0.59 | -0 | -0.99 | Upgrade
|
| Asset Writedown | -83.68 | -34 | -0.76 | -0.11 | -0.59 | Upgrade
|
| Other Unusual Items | - | 11.33 | 11.06 | 19.12 | 8.43 | Upgrade
|
| Pretax Income | -335.7 | 88.3 | -611.65 | 214.67 | 275.22 | Upgrade
|
| Income Tax Expense | 19.41 | 1.01 | -137.29 | -51.21 | -4.52 | Upgrade
|
| Earnings From Continuing Operations | -355.11 | 87.29 | -474.36 | 265.88 | 279.74 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.6 | 0.04 | - | - | Upgrade
|
| Net Income | -355.1 | 87.89 | -474.32 | 265.88 | 279.74 | Upgrade
|
| Net Income to Common | -355.1 | 87.89 | -474.32 | 265.88 | 279.74 | Upgrade
|
| Net Income Growth | - | - | - | -4.96% | -50.72% | Upgrade
|
| Shares Outstanding (Basic) | 480 | 488 | 465 | 364 | 363 | Upgrade
|
| Shares Outstanding (Diluted) | 480 | 488 | 465 | 374 | 368 | Upgrade
|
| Shares Change (YoY) | -1.73% | 5.01% | 24.18% | 1.74% | 27.73% | Upgrade
|
| EPS (Basic) | -0.74 | 0.18 | -1.02 | 0.73 | 0.77 | Upgrade
|
| EPS (Diluted) | -0.74 | 0.18 | -1.02 | 0.71 | 0.76 | Upgrade
|
| EPS Growth | - | - | - | -6.58% | -61.42% | Upgrade
|
| Free Cash Flow | -792.78 | -153.52 | -462.18 | -1,182 | -403.03 | Upgrade
|
| Free Cash Flow Per Share | -1.65 | -0.31 | -0.99 | -3.16 | -1.09 | Upgrade
|
| Dividend Per Share | - | - | - | 0.062 | - | Upgrade
|
| Gross Margin | 27.35% | 25.49% | 20.06% | 25.24% | 27.09% | Upgrade
|
| Operating Margin | -5.63% | -0.18% | -12.76% | 0.40% | 5.30% | Upgrade
|
| Profit Margin | -7.02% | 1.62% | -10.27% | 5.10% | 5.59% | Upgrade
|
| Free Cash Flow Margin | -15.68% | -2.83% | -10.01% | -22.68% | -8.05% | Upgrade
|
| EBITDA | -84.93 | 137.44 | -455.36 | 113.02 | 336.64 | Upgrade
|
| EBITDA Margin | -1.68% | 2.53% | -9.86% | 2.17% | 6.73% | Upgrade
|
| D&A For EBITDA | 199.97 | 147.15 | 133.59 | 92.46 | 71.47 | Upgrade
|
| EBIT | -284.9 | -9.71 | -588.95 | 20.56 | 265.17 | Upgrade
|
| EBIT Margin | -5.63% | -0.18% | -12.76% | 0.40% | 5.30% | Upgrade
|
| Effective Tax Rate | - | 1.14% | - | - | - | Upgrade
|
| Revenue as Reported | - | 5,426 | 4,617 | 5,211 | 5,004 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.