MeHow Innovative Ltd. (SHE:301363)
26.65
+0.75 (2.90%)
At close: Apr 29, 2026
MeHow Innovative Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Operating Revenue | 1,733 | 1,625 | 1,591 | 1,332 | 1,410 | 1,134 | Upgrade
|
| Other Revenue | - | - | 3.64 | 5.11 | 5.11 | 3.68 | Upgrade
|
| Revenue | 1,733 | 1,625 | 1,594 | 1,338 | 1,415 | 1,137 | Upgrade
|
| Revenue Growth (YoY) | 7.73% | 1.96% | 19.18% | -5.49% | 24.43% | 28.10% | Upgrade
|
| Cost of Revenue | 1,031 | 973.79 | 937.27 | 794.07 | 809.14 | 636.82 | Upgrade
|
| Gross Profit | 702.04 | 651.7 | 656.94 | 543.52 | 606.14 | 500.62 | Upgrade
|
| Selling, General & Admin | 176.2 | 170.96 | 152.89 | 133.12 | 110.17 | 76.72 | Upgrade
|
| Research & Development | 137.39 | 133.82 | 140.58 | 120.4 | 87.69 | 63.91 | Upgrade
|
| Other Operating Expenses | 8.14 | 8.19 | 10.69 | 5.1 | 12.19 | 7.73 | Upgrade
|
| Operating Expenses | 321.73 | 312.97 | 311.48 | 271.1 | 209.55 | 152.21 | Upgrade
|
| Operating Income | 380.31 | 338.72 | 345.46 | 272.42 | 396.59 | 348.42 | Upgrade
|
| Interest Expense | - | - | -0.67 | -0.97 | -5.32 | -1.41 | Upgrade
|
| Interest & Investment Income | 5.05 | 6.61 | 52.73 | 50.4 | 11.59 | 3.82 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 7.19 | 18.67 | 43.71 | -6.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.49 | 20.45 | -0.41 | -0.04 | 0.05 | -0.62 | Upgrade
|
| EBT Excluding Unusual Items | 376.87 | 365.78 | 404.3 | 340.49 | 446.62 | 343.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.18 | -2.71 | 0.84 | 0.08 | 0.33 | 0.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.59 | 0.6 | -0.28 | -0.09 | 0.15 | 0.09 | Upgrade
|
| Asset Writedown | -43.1 | -38.98 | -0 | -0.05 | -0.05 | -0.08 | Upgrade
|
| Other Unusual Items | - | - | 5.39 | 10.98 | 9.62 | 4.57 | Upgrade
|
| Pretax Income | 333.18 | 324.7 | 410.25 | 351.42 | 456.66 | 348.16 | Upgrade
|
| Income Tax Expense | 45.29 | 41.62 | 46.48 | 38.12 | 54.57 | 38.06 | Upgrade
|
| Net Income | 287.89 | 283.08 | 363.78 | 313.3 | 402.09 | 310.1 | Upgrade
|
| Net Income to Common | 287.89 | 283.08 | 363.78 | 313.3 | 402.09 | 310.1 | Upgrade
|
| Net Income Growth | -19.50% | -22.18% | 16.11% | -22.08% | 29.66% | 20.21% | Upgrade
|
| Shares Outstanding (Basic) | 564 | 566 | 566 | 570 | 521 | 505 | Upgrade
|
| Shares Outstanding (Diluted) | 564 | 566 | 566 | 570 | 521 | 505 | Upgrade
|
| Shares Change (YoY) | -0.64% | 0.06% | -0.67% | 9.28% | 3.26% | -0.50% | Upgrade
|
| EPS (Basic) | 0.51 | 0.50 | 0.64 | 0.55 | 0.77 | 0.61 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.50 | 0.64 | 0.55 | 0.77 | 0.61 | Upgrade
|
| EPS Growth | -18.98% | -22.23% | 16.89% | -28.70% | 25.57% | 21.14% | Upgrade
|
| Free Cash Flow | -44.91 | -109.56 | 85.13 | 91.59 | 179.89 | -120.41 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.19 | 0.15 | 0.16 | 0.34 | -0.24 | Upgrade
|
| Dividend Per Share | - | - | 0.071 | 0.114 | 0.250 | - | Upgrade
|
| Dividend Growth | - | - | -37.53% | -54.28% | - | - | Upgrade
|
| Gross Margin | 40.52% | 40.09% | 41.21% | 40.63% | 42.83% | 44.01% | Upgrade
|
| Operating Margin | 21.95% | 20.84% | 21.67% | 20.37% | 28.02% | 30.63% | Upgrade
|
| Profit Margin | 16.61% | 17.41% | 22.82% | 23.42% | 28.41% | 27.26% | Upgrade
|
| Free Cash Flow Margin | -2.59% | -6.74% | 5.34% | 6.85% | 12.71% | -10.59% | Upgrade
|
| EBITDA | 490.12 | 444.59 | 435.54 | 353.45 | 457.49 | 379.38 | Upgrade
|
| EBITDA Margin | 28.29% | 27.35% | 27.32% | 26.42% | 32.32% | 33.35% | Upgrade
|
| D&A For EBITDA | 109.81 | 105.86 | 90.09 | 81.04 | 60.9 | 30.97 | Upgrade
|
| EBIT | 380.31 | 338.72 | 345.46 | 272.42 | 396.59 | 348.42 | Upgrade
|
| EBIT Margin | 21.95% | 20.84% | 21.67% | 20.37% | 28.02% | 30.63% | Upgrade
|
| Effective Tax Rate | 13.59% | 12.82% | 11.33% | 10.85% | 11.95% | 10.93% | Upgrade
|
| Revenue as Reported | - | - | 1,594 | 1,338 | 1,415 | 1,137 | Upgrade
|
| Advertising Expenses | - | - | 3.66 | 3.73 | 1.21 | 2.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.