RNBC New Energy Co., Ltd. (SHE:301667)
108.15
-3.55 (-3.18%)
At close: Apr 29, 2026
RNBC New Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 1,743 | 1,408 | 1,136 | 1,031 | 519.69 | Upgrade
|
| Other Revenue | 37.62 | 29.24 | - | - | - | Upgrade
|
| Revenue | 1,780 | 1,437 | 1,136 | 1,031 | 519.69 | Upgrade
|
| Revenue Growth (YoY) | 23.88% | 26.48% | 10.21% | 98.37% | 161.95% | Upgrade
|
| Cost of Revenue | 1,546 | 1,195 | 924.23 | 808.92 | 398.79 | Upgrade
|
| Gross Profit | 234.14 | 241.65 | 211.99 | 222 | 120.91 | Upgrade
|
| Selling, General & Admin | 66.09 | 62.45 | 60.96 | 46.69 | 33.61 | Upgrade
|
| Research & Development | 53.27 | 54.11 | 43.94 | 34.07 | 24.23 | Upgrade
|
| Other Operating Expenses | 1.1 | 0.84 | 1.98 | 3.8 | 4.29 | Upgrade
|
| Operating Expenses | 126.78 | 129.36 | 110.08 | 89.85 | 70.8 | Upgrade
|
| Operating Income | 107.36 | 112.29 | 101.91 | 132.14 | 50.11 | Upgrade
|
| Interest Expense | -6.72 | -9.77 | -1.48 | -1.6 | -2.64 | Upgrade
|
| Interest & Investment Income | 3.09 | 2.04 | 2.98 | 1.52 | 0.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.74 | 0.92 | 1.06 | 2.02 | -1.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.17 | -0.2 | -3.43 | -5.4 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | 103.29 | 105.27 | 101.03 | 128.68 | 46.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.77 | -4.66 | -5.42 | -4.8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.22 | -0.68 | -1.78 | -1.24 | -0.36 | Upgrade
|
| Asset Writedown | -0.03 | -0.12 | -0.77 | -1.24 | -0.36 | Upgrade
|
| Other Unusual Items | 6.68 | 7.78 | 13.43 | 3.68 | 3.54 | Upgrade
|
| Pretax Income | 104.96 | 107.6 | 106.49 | 125.08 | 49.49 | Upgrade
|
| Income Tax Expense | 8.31 | 12.17 | 8.24 | 11.77 | 1.2 | Upgrade
|
| Net Income | 96.65 | 95.43 | 98.25 | 113.32 | 48.29 | Upgrade
|
| Net Income to Common | 96.65 | 95.43 | 98.25 | 113.32 | 48.29 | Upgrade
|
| Net Income Growth | 1.28% | -2.88% | -13.29% | 134.65% | 502.11% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 72 | Upgrade
|
| Shares Change (YoY) | 0.05% | -0.32% | 0.05% | 16.45% | -1.15% | Upgrade
|
| EPS (Basic) | 1.15 | 1.14 | 1.17 | 1.35 | 0.67 | Upgrade
|
| EPS (Diluted) | 1.15 | 1.14 | 1.17 | 1.35 | 0.67 | Upgrade
|
| EPS Growth | 0.88% | -2.56% | -13.33% | 101.49% | 509.09% | Upgrade
|
| Free Cash Flow | -78.49 | -17.99 | -102.67 | -105.71 | -86.04 | Upgrade
|
| Free Cash Flow Per Share | -0.94 | -0.21 | -1.22 | -1.26 | -1.19 | Upgrade
|
| Dividend Per Share | 0.100 | - | - | - | - | Upgrade
|
| Gross Margin | 13.15% | 16.82% | 18.66% | 21.53% | 23.27% | Upgrade
|
| Operating Margin | 6.03% | 7.81% | 8.97% | 12.82% | 9.64% | Upgrade
|
| Profit Margin | 5.43% | 6.64% | 8.65% | 10.99% | 9.29% | Upgrade
|
| Free Cash Flow Margin | -4.41% | -1.25% | -9.04% | -10.25% | -16.56% | Upgrade
|
| EBITDA | 155.99 | 158.15 | 134.68 | 152.85 | 67.12 | Upgrade
|
| EBITDA Margin | 8.76% | 11.00% | 11.85% | 14.83% | 12.92% | Upgrade
|
| D&A For EBITDA | 48.63 | 45.86 | 32.77 | 20.7 | 17.01 | Upgrade
|
| EBIT | 107.36 | 112.29 | 101.91 | 132.14 | 50.11 | Upgrade
|
| EBIT Margin | 6.03% | 7.81% | 8.97% | 12.82% | 9.64% | Upgrade
|
| Effective Tax Rate | 7.91% | 11.31% | 7.73% | 9.41% | 2.42% | Upgrade
|
| Revenue as Reported | 1,780 | 1,437 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.