RNBC New Energy Co., Ltd. (SHE:301667)
108.15
-3.55 (-3.18%)
At close: Apr 29, 2026
RNBC New Energy Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Net Income | 96.65 | 95.43 | 98.25 | 113.32 | 48.29 | Upgrade
|
| Depreciation & Amortization | 51.42 | 47.75 | 33.28 | 20.7 | 17.01 | Upgrade
|
| Other Amortization | 5.96 | 4.22 | 2.55 | 0.35 | 0.39 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.22 | 0.68 | 1.78 | 1.24 | 0.36 | Upgrade
|
| Asset Writedown & Restructuring Costs | 12.94 | 17.79 | 8.59 | 16.86 | 9.78 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 0.64 | 1.42 | -0.34 | Upgrade
|
| Other Operating Activities | 10.1 | 11.64 | 4.15 | 1.72 | 7.13 | Upgrade
|
| Change in Accounts Receivable | -99.48 | -317.3 | -126.6 | -302.86 | -328.01 | Upgrade
|
| Change in Inventory | -105.85 | -38.88 | -2.55 | -67.33 | -56.95 | Upgrade
|
| Change in Accounts Payable | -15.95 | 216.99 | 92.69 | 229.29 | 251.63 | Upgrade
|
| Change in Other Net Operating Assets | 1.84 | 1.7 | 1.66 | 3.39 | 2.23 | Upgrade
|
| Operating Cash Flow | -47.34 | 38.77 | 111.31 | 20.49 | -48.04 | Upgrade
|
| Operating Cash Flow Growth | - | -65.17% | 443.34% | - | - | Upgrade
|
| Capital Expenditures | -31.14 | -56.76 | -213.98 | -126.2 | -38 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.86 | 0.54 | 4.33 | 1.81 | 5.57 | Upgrade
|
| Investment in Securities | - | - | -0.65 | 2.74 | 0.03 | Upgrade
|
| Other Investing Activities | - | - | 0 | 0.34 | 0.34 | Upgrade
|
| Investing Cash Flow | -30.28 | -56.22 | -210.3 | -121.31 | -32.06 | Upgrade
|
| Long-Term Debt Issued | 358.35 | 275.4 | 208.34 | 81.06 | 50.42 | Upgrade
|
| Long-Term Debt Repaid | -351.11 | -207.1 | -71.22 | -36.02 | -76.3 | Upgrade
|
| Net Debt Issued (Repaid) | 7.24 | 68.3 | 137.12 | 45.04 | -25.88 | Upgrade
|
| Issuance of Common Stock | 588.16 | - | - | - | 202.89 | Upgrade
|
| Common Dividends Paid | -9.84 | -11.81 | -7.8 | -3.56 | -3.92 | Upgrade
|
| Other Financing Activities | 21.38 | 24.15 | 32.12 | 28.98 | -47.21 | Upgrade
|
| Financing Cash Flow | 606.94 | 80.63 | 161.44 | 70.46 | 125.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.98 | 1.38 | 1.24 | 0.78 | -0.63 | Upgrade
|
| Net Cash Flow | 530.3 | 64.56 | 63.7 | -29.58 | 45.14 | Upgrade
|
| Free Cash Flow | -78.49 | -17.99 | -102.67 | -105.71 | -86.04 | Upgrade
|
| Free Cash Flow Margin | -4.41% | -1.25% | -9.04% | -10.25% | -16.56% | Upgrade
|
| Free Cash Flow Per Share | -0.94 | -0.21 | -1.22 | -1.26 | -1.19 | Upgrade
|
| Cash Income Tax Paid | 30.41 | 27.11 | 45.9 | -2.75 | 4.27 | Upgrade
|
| Levered Free Cash Flow | -99.92 | 26.56 | -183 | -30.63 | -7.38 | Upgrade
|
| Unlevered Free Cash Flow | -95.72 | 32.67 | -182.07 | -29.62 | -5.73 | Upgrade
|
| Change in Working Capital | -224.63 | -138.73 | -37.93 | -135.12 | -130.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.