Administradora de Fondos de Pensiones Cuprum S.A. (SNSE:CUPRUM)
Chile
· Delayed Price · Currency is CLP 134.58
0.00 (0.00%)
At close: Apr 28, 2026
SNSE:CUPRUM Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 175,361 | 165,122 | 158,524 | 152,992 | 135,097 | Upgrade
|
| Other Revenue | 51,707 | 26,925 | 22,915 | 5,695 | 14,267 | Upgrade
|
| Revenue | 227,068 | 192,047 | 181,439 | 158,687 | 149,364 | Upgrade
|
| Revenue Growth (YoY) | 18.24% | 5.85% | 14.34% | 6.24% | 8.22% | Upgrade
|
| Cost of Revenue | 45,356 | 45,368 | 44,322 | 38,741 | 36,150 | Upgrade
|
| Gross Profit | 181,712 | 146,679 | 137,117 | 119,946 | 113,214 | Upgrade
|
| Selling, General & Admin | 2,199 | 2,150 | 1,911 | 5,372 | 3,005 | Upgrade
|
| Other Operating Expenses | 28,379 | 28,386 | 28,261 | 27,377 | 26,236 | Upgrade
|
| Operating Expenses | 50,009 | 50,051 | 50,767 | 55,009 | 51,659 | Upgrade
|
| Operating Income | 131,703 | 96,628 | 86,350 | 64,937 | 61,554 | Upgrade
|
| Interest Expense | -130.1 | - | -198.3 | -491.18 | -269 | Upgrade
|
| Interest & Investment Income | 4,883 | 4,658 | 6,092 | 5,839 | 489.42 | Upgrade
|
| Earnings From Equity Investments | 3,333 | 2,796 | 3,456 | 3,766 | 2,940 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.12 | 36.98 | -270.56 | 153.05 | -202.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 278.76 | 85.65 | 133.76 | -33.16 | -169.67 | Upgrade
|
| EBT Excluding Unusual Items | 140,063 | 104,206 | 95,563 | 74,171 | 64,342 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.53 | 0.34 | 56.2 | - | Upgrade
|
| Asset Writedown | - | - | -997.54 | - | - | Upgrade
|
| Legal Settlements | - | - | - | 0.25 | - | Upgrade
|
| Other Unusual Items | - | - | - | -1.6 | -15.89 | Upgrade
|
| Pretax Income | 140,063 | 104,206 | 94,566 | 74,226 | 64,326 | Upgrade
|
| Income Tax Expense | 35,350 | 25,165 | 20,703 | 7,054 | 9,759 | Upgrade
|
| Earnings From Continuing Operations | 104,714 | 79,041 | 73,863 | 67,172 | 54,567 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.01 | -0.01 | -0.01 | - | Upgrade
|
| Net Income | 104,714 | 79,041 | 73,863 | 67,172 | 54,567 | Upgrade
|
| Net Income to Common | 104,714 | 79,041 | 73,863 | 67,172 | 54,567 | Upgrade
|
| Net Income Growth | 32.48% | 7.01% | 9.96% | 23.10% | 19.78% | Upgrade
|
| Shares Outstanding (Basic) | 12,770 | 12,769 | 12,779 | 12,770 | 12,779 | Upgrade
|
| Shares Outstanding (Diluted) | 12,770 | 12,769 | 12,779 | 12,770 | 12,779 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.08% | 0.07% | -0.07% | 0.14% | Upgrade
|
| EPS (Basic) | 8.20 | 6.19 | 5.78 | 5.26 | 4.27 | Upgrade
|
| EPS (Diluted) | 8.20 | 6.19 | 5.78 | 5.26 | 4.27 | Upgrade
|
| EPS Growth | 32.47% | 7.09% | 9.89% | 23.18% | 19.61% | Upgrade
|
| Free Cash Flow | 98,721 | 92,384 | 86,024 | 83,323 | 36,743 | Upgrade
|
| Free Cash Flow Per Share | 7.73 | 7.24 | 6.73 | 6.53 | 2.88 | Upgrade
|
| Dividend Per Share | - | 6.030 | 5.716 | 2.976 | 4.683 | Upgrade
|
| Dividend Growth | - | 5.48% | 92.11% | -36.45% | 15.00% | Upgrade
|
| Gross Margin | 80.03% | 76.38% | 75.57% | 75.59% | 75.80% | Upgrade
|
| Operating Margin | 58.00% | 50.31% | 47.59% | 40.92% | 41.21% | Upgrade
|
| Profit Margin | 46.12% | 41.16% | 40.71% | 42.33% | 36.53% | Upgrade
|
| Free Cash Flow Margin | 43.48% | 48.10% | 47.41% | 52.51% | 24.60% | Upgrade
|
| EBITDA | 147,779 | 112,845 | 103,317 | 81,157 | 78,373 | Upgrade
|
| EBITDA Margin | 65.08% | 58.76% | 56.94% | 51.14% | 52.47% | Upgrade
|
| D&A For EBITDA | 16,076 | 16,217 | 16,967 | 16,220 | 16,818 | Upgrade
|
| EBIT | 131,703 | 96,628 | 86,350 | 64,937 | 61,554 | Upgrade
|
| EBIT Margin | 58.00% | 50.31% | 47.59% | 40.92% | 41.21% | Upgrade
|
| Effective Tax Rate | 25.24% | 24.15% | 21.89% | 9.50% | 15.17% | Upgrade
|
| Advertising Expenses | 1,485 | 1,594 | 1,592 | 4,732 | 2,457 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.