Coca-Cola Embonor S.A. (SNSE:EMBONOR.A)
1,330.00
0.00 (0.00%)
At close: Apr 28, 2026
Coca-Cola Embonor Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,329,771 | 1,332,494 | 1,201,958 | 1,113,178 | 934,813 | Upgrade
|
| Revenue Growth (YoY) | -0.20% | 10.86% | 7.98% | 19.08% | 39.90% | Upgrade
|
| Cost of Revenue | 851,401 | 839,760 | 755,570 | 693,054 | 569,020 | Upgrade
|
| Gross Profit | 478,370 | 492,734 | 446,388 | 420,124 | 365,793 | Upgrade
|
| Selling, General & Admin | 368,032 | 374,535 | 338,394 | 293,100 | 249,001 | Upgrade
|
| Other Operating Expenses | -104.84 | -135.26 | -485.36 | 173.3 | 597.48 | Upgrade
|
| Operating Expenses | 367,927 | 374,400 | 337,909 | 293,274 | 249,599 | Upgrade
|
| Operating Income | 110,443 | 118,334 | 108,479 | 126,850 | 116,194 | Upgrade
|
| Interest Expense | -18,194 | -19,704 | -16,722 | -15,852 | -13,150 | Upgrade
|
| Interest & Investment Income | 4,866 | 7,329 | 6,464 | 1,792 | 636.72 | Upgrade
|
| Earnings From Equity Investments | 119.02 | 2,099 | 2,942 | 4,284 | 4,345 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,197 | -621.35 | -715.36 | -1,104 | 1,769 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,238 | -5,083 | -2,431 | -6,047 | -2,521 | Upgrade
|
| EBT Excluding Unusual Items | 84,800 | 102,354 | 98,017 | 109,923 | 107,274 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.65 | -217.26 | 21.35 | -32.65 | -46.29 | Upgrade
|
| Pretax Income | 84,796 | 102,137 | 98,038 | 109,891 | 107,228 | Upgrade
|
| Income Tax Expense | 24,791 | 27,852 | 26,152 | 22,652 | 20,156 | Upgrade
|
| Earnings From Continuing Operations | 60,006 | 74,285 | 71,887 | 87,239 | 87,072 | Upgrade
|
| Minority Interest in Earnings | -3.14 | -2.36 | -2.24 | -3.01 | -4.39 | Upgrade
|
| Net Income | 60,003 | 74,282 | 71,884 | 87,236 | 87,068 | Upgrade
|
| Net Income to Common | 60,003 | 74,282 | 71,884 | 87,236 | 87,068 | Upgrade
|
| Net Income Growth | -19.22% | 3.34% | -17.60% | 0.19% | 75.42% | Upgrade
|
| Shares Outstanding (Basic) | 511 | 511 | 511 | 511 | 511 | Upgrade
|
| Shares Outstanding (Diluted) | 511 | 511 | 511 | 511 | 511 | Upgrade
|
| EPS (Basic) | 117.46 | 145.41 | 140.71 | 170.76 | 170.44 | Upgrade
|
| EPS (Diluted) | 117.46 | 145.41 | 140.71 | 170.76 | 170.44 | Upgrade
|
| EPS Growth | -19.22% | 3.34% | -17.59% | 0.19% | 75.42% | Upgrade
|
| Free Cash Flow | 68,514 | 50,739 | 44,085 | 28,708 | 86,749 | Upgrade
|
| Free Cash Flow Per Share | 134.12 | 99.32 | 86.30 | 56.20 | 169.81 | Upgrade
|
| Dividend Per Share | - | 81.905 | 59.048 | 76.190 | 78.095 | Upgrade
|
| Dividend Growth | - | 38.71% | -22.50% | -2.44% | 17.15% | Upgrade
|
| Gross Margin | 35.97% | 36.98% | 37.14% | 37.74% | 39.13% | Upgrade
|
| Operating Margin | 8.30% | 8.88% | 9.03% | 11.39% | 12.43% | Upgrade
|
| Profit Margin | 4.51% | 5.58% | 5.98% | 7.84% | 9.31% | Upgrade
|
| Free Cash Flow Margin | 5.15% | 3.81% | 3.67% | 2.58% | 9.28% | Upgrade
|
| EBITDA | 173,215 | 184,980 | 165,039 | 175,234 | 157,946 | Upgrade
|
| EBITDA Margin | 13.03% | 13.88% | 13.73% | 15.74% | 16.90% | Upgrade
|
| D&A For EBITDA | 62,772 | 66,645 | 56,560 | 48,384 | 41,752 | Upgrade
|
| EBIT | 110,443 | 118,334 | 108,479 | 126,850 | 116,194 | Upgrade
|
| EBIT Margin | 8.30% | 8.88% | 9.03% | 11.39% | 12.43% | Upgrade
|
| Effective Tax Rate | 29.23% | 27.27% | 26.67% | 20.61% | 18.80% | Upgrade
|
| Advertising Expenses | 23,847 | 30,885 | 27,016 | 21,781 | 24,277 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.