Minera Valparaiso S.A. (SNSE:MINERA)
Chile
· Delayed Price · Currency is CLP 12,250
-41 (-0.33%)
At close: Apr 28, 2026
Minera Valparaiso Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 168.69 | 243.98 | 333.11 | 413.91 | 436.65 | Upgrade
|
| Depreciation & Amortization | 248.9 | 213.47 | 204.83 | 218.98 | 212.48 | Upgrade
|
| Other Amortization | 2.68 | 2.01 | 1.18 | 0.67 | 0.84 | Upgrade
|
| Other Operating Activities | 121.44 | 68.21 | 253.3 | 9.22 | -141.51 | Upgrade
|
| Operating Cash Flow | 541.7 | 527.68 | 792.42 | 642.77 | 508.46 | Upgrade
|
| Operating Cash Flow Growth | 2.66% | -33.41% | 23.28% | 26.41% | 1.61% | Upgrade
|
| Capital Expenditures | -342.99 | -236.03 | -521.76 | -274.43 | -252.93 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.23 | 5.15 | - | 0.18 | Upgrade
|
| Cash Acquisitions | - | -403.52 | -6.16 | - | - | Upgrade
|
| Other Investing Activities | -566.97 | 835.81 | 186.85 | -35.21 | 985.68 | Upgrade
|
| Investing Cash Flow | -909.96 | 197.49 | -335.92 | -309.64 | 732.92 | Upgrade
|
| Short-Term Debt Issued | - | 0.64 | 5.01 | 3.53 | 245.26 | Upgrade
|
| Long-Term Debt Issued | 750 | 200 | 108.84 | 258.84 | 600 | Upgrade
|
| Total Debt Issued | 750 | 200.64 | 113.85 | 262.37 | 845.26 | Upgrade
|
| Short-Term Debt Repaid | -0.59 | -0.07 | -3.75 | -0.16 | - | Upgrade
|
| Long-Term Debt Repaid | -511.14 | -241.3 | -44.53 | -376.69 | -79.38 | Upgrade
|
| Total Debt Repaid | -511.73 | -241.36 | -48.28 | -376.86 | -79.38 | Upgrade
|
| Net Debt Issued (Repaid) | 238.27 | -40.72 | 65.57 | -114.49 | 765.88 | Upgrade
|
| Common Dividends Paid | -173.65 | -235.42 | -301.69 | -286.73 | -1,066 | Upgrade
|
| Other Financing Activities | -179.46 | -99.57 | -98.65 | -110.99 | -79.06 | Upgrade
|
| Financing Cash Flow | -114.83 | -375.71 | -334.77 | -512.21 | -1,072 | Upgrade
|
| Foreign Exchange Rate Adjustments | 12.08 | -15.84 | -0.86 | -12.44 | -41.96 | Upgrade
|
| Net Cash Flow | -471.01 | 333.61 | 120.87 | -191.52 | 127.01 | Upgrade
|
| Free Cash Flow | 198.71 | 291.65 | 270.66 | 368.34 | 255.53 | Upgrade
|
| Free Cash Flow Growth | -31.86% | 7.75% | -26.52% | 44.15% | -34.12% | Upgrade
|
| Free Cash Flow Margin | 12.45% | 18.50% | 13.51% | 18.66% | 17.74% | Upgrade
|
| Free Cash Flow Per Share | 1.59 | 2.33 | 2.17 | 2.95 | 2.04 | Upgrade
|
| Cash Interest Paid | 102.23 | 96.19 | 98.67 | 90.3 | 79.46 | Upgrade
|
| Cash Income Tax Paid | 92.98 | 129.42 | 32.92 | 243.9 | 111.66 | Upgrade
|
| Levered Free Cash Flow | -89.75 | 108.99 | -269.62 | 321.8 | 164.52 | Upgrade
|
| Unlevered Free Cash Flow | -35.72 | 150.1 | -216.42 | 374.79 | 213.91 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.