Balco Group AB (STO:BALCO)
Sweden
· Delayed Price · Currency is SEK 14.05
-0.60 (-4.10%)
Apr 29, 2026, 5:29 PM CET
Balco Group AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 158.07 | 103.06 | 2.81 | 51.87 | 117.5 | Upgrade
|
| Trading Asset Securities | - | - | - | 1.44 | 1.19 | Upgrade
|
| Cash & Short-Term Investments | 158.07 | 103.06 | 2.81 | 53.31 | 118.69 | Upgrade
|
| Cash Growth | 53.37% | 3574.19% | -94.74% | -55.09% | -46.55% | Upgrade
|
| Accounts Receivable | 364.89 | 322.78 | 315.12 | 286.74 | 290.28 | Upgrade
|
| Other Receivables | 29.51 | 25.34 | 24.73 | 49.31 | 19.97 | Upgrade
|
| Receivables | 394.4 | 348.12 | 339.85 | 336.05 | 310.24 | Upgrade
|
| Inventory | 60.78 | 64.81 | 51.49 | 58.45 | 53.1 | Upgrade
|
| Other Current Assets | 15.62 | 13.12 | 13.01 | 13.63 | 13.74 | Upgrade
|
| Total Current Assets | 628.86 | 529.11 | 407.15 | 461.43 | 495.78 | Upgrade
|
| Property, Plant & Equipment | 271.58 | 290.36 | 232.42 | 241.13 | 191.5 | Upgrade
|
| Goodwill | 527.89 | 515.54 | 485.16 | 457.83 | 447.98 | Upgrade
|
| Other Intangible Assets | 279.85 | 279.85 | 142.17 | 135.25 | 109.86 | Upgrade
|
| Long-Term Deferred Tax Assets | 13.94 | 6.27 | 0.29 | 0.96 | 0.44 | Upgrade
|
| Other Long-Term Assets | 0.49 | 1.32 | - | - | 0.03 | Upgrade
|
| Total Assets | 1,723 | 1,622 | 1,267 | 1,297 | 1,246 | Upgrade
|
| Accounts Payable | 157.57 | 145.66 | 91.04 | 122.76 | 112.16 | Upgrade
|
| Accrued Expenses | 74.95 | 74.18 | 55 | 71.49 | 63.11 | Upgrade
|
| Current Portion of Long-Term Debt | 0.23 | - | - | 0.8 | 0.38 | Upgrade
|
| Current Portion of Leases | 21.06 | 16.64 | 19.01 | 19.95 | 20.51 | Upgrade
|
| Current Income Taxes Payable | 1.84 | 1.19 | 0.82 | 3.56 | 13.8 | Upgrade
|
| Current Unearned Revenue | 103.08 | 38.04 | 49.95 | 124.9 | 68.11 | Upgrade
|
| Other Current Liabilities | 38.22 | 45.18 | 34.92 | 27.81 | 20.61 | Upgrade
|
| Total Current Liabilities | 396.94 | 320.88 | 250.75 | 371.26 | 298.68 | Upgrade
|
| Long-Term Debt | 475.04 | 362.92 | 174.2 | 72.64 | 171.73 | Upgrade
|
| Long-Term Leases | 43.82 | 46.27 | 51.21 | 63.31 | 21.88 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 59.02 | 64.75 | 41.72 | 39.97 | 32.96 | Upgrade
|
| Other Long-Term Liabilities | 11.64 | 34.68 | 1.38 | 18.39 | 28.33 | Upgrade
|
| Total Liabilities | 986.47 | 829.5 | 519.25 | 565.57 | 553.58 | Upgrade
|
| Common Stock | 138.14 | 138.14 | 131.46 | 131.46 | 131.46 | Upgrade
|
| Additional Paid-In Capital | 450.79 | 450.8 | 406.34 | 406.33 | 405.11 | Upgrade
|
| Retained Earnings | 140.37 | 181.86 | 196.71 | 183.73 | 154.1 | Upgrade
|
| Comprehensive Income & Other | 3.2 | 17.91 | 11.63 | 8.28 | 1.33 | Upgrade
|
| Total Common Equity | 732.49 | 788.7 | 746.14 | 729.79 | 692 | Upgrade
|
| Minority Interest | 3.65 | 4.24 | 1.82 | 1.24 | - | Upgrade
|
| Shareholders' Equity | 736.14 | 792.94 | 747.95 | 731.03 | 692 | Upgrade
|
| Total Liabilities & Equity | 1,723 | 1,622 | 1,267 | 1,297 | 1,246 | Upgrade
|
| Total Debt | 540.15 | 425.83 | 244.42 | 156.7 | 214.5 | Upgrade
|
| Net Cash (Debt) | -382.09 | -322.77 | -241.62 | -103.39 | -95.81 | Upgrade
|
| Net Cash Per Share | -16.60 | -14.06 | -11.03 | -4.68 | -4.26 | Upgrade
|
| Filing Date Shares Outstanding | 23.02 | 23.02 | 21.91 | 21.91 | 21.91 | Upgrade
|
| Total Common Shares Outstanding | 23.02 | 23.02 | 21.91 | 21.91 | 21.91 | Upgrade
|
| Working Capital | 231.92 | 208.23 | 156.41 | 90.17 | 197.1 | Upgrade
|
| Book Value Per Share | 31.82 | 34.26 | 34.06 | 33.31 | 31.58 | Upgrade
|
| Tangible Book Value | -75.25 | -6.69 | 118.81 | 136.72 | 134.17 | Upgrade
|
| Tangible Book Value Per Share | -3.27 | -0.29 | 5.42 | 6.24 | 6.12 | Upgrade
|
| Land | - | - | 134.31 | - | - | Upgrade
|
| Buildings | 195.92 | 202.69 | - | 129.8 | 116.39 | Upgrade
|
| Machinery | 206.55 | 219.17 | 157.92 | 139.08 | 136.07 | Upgrade
|
| Construction In Progress | 1.75 | 2.41 | 4.08 | 4.77 | 1 | Upgrade
|
| Order Backlog | 1,523 | 1,309 | 1,074 | 1,275 | 1,557 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.