Cibus Nordic Real Estate AB (publ) (STO:CIBUS)
Sweden
· Delayed Price · Currency is SEK 149.10
-0.65 (-0.43%)
Apr 28, 2026, 5:29 PM CET
STO:CIBUS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Rental Revenue | 166.7 | 122.4 | 119.13 | 106.72 | 81.06 | Upgrade
|
| Other Revenue | 22.6 | 20 | 20.88 | 17.3 | 12.7 | Upgrade
|
| Total Revenue | 189.3 | 142.4 | 140.01 | 124.02 | 93.75 | Upgrade
|
| Revenue Growth (YoY | 32.93% | 1.71% | 12.89% | 32.28% | 26.05% | Upgrade
|
| Property Expenses | 31.2 | 25.9 | 25.28 | 24.41 | 17.43 | Upgrade
|
| Selling, General & Administrative | 15.5 | 12.1 | 9.94 | 8.53 | 6.39 | Upgrade
|
| Total Operating Expenses | 46.7 | 38 | 35.21 | 32.94 | 23.81 | Upgrade
|
| Operating Income | 142.6 | 104.4 | 104.79 | 91.08 | 69.94 | Upgrade
|
| Interest Expense | -63 | -53.7 | -50.76 | -30.82 | -22.09 | Upgrade
|
| Interest & Investment Income | 1.6 | 2.1 | 0.83 | 0.09 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.2 | -0.9 | -1.52 | -1.94 | 0.47 | Upgrade
|
| Other Non-Operating Income | -0.5 | -14.8 | -23.27 | 10.87 | 0.37 | Upgrade
|
| EBT Excluding Unusual Items | 79.5 | 37.1 | 30.07 | 69.28 | 48.72 | Upgrade
|
| Merger & Restructuring Charges | -9.1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.4 | 0.1 | -0.13 | 0.06 | - | Upgrade
|
| Asset Writedown | -0.5 | -44.7 | -53.42 | 28.14 | 10.64 | Upgrade
|
| Other Unusual Items | 26.8 | - | - | - | - | Upgrade
|
| Pretax Income | 100.1 | -7.5 | -23.47 | 97.49 | 59.37 | Upgrade
|
| Income Tax Expense | 8.7 | -2.7 | -3.56 | 17.5 | 8 | Upgrade
|
| Net Income | 91.4 | -4.8 | -19.92 | 79.99 | 51.37 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2.1 | 2.5 | 2.41 | 1.44 | 0.99 | Upgrade
|
| Net Income to Common | 89.3 | -7.3 | -22.33 | 78.56 | 50.38 | Upgrade
|
| Net Income Growth | - | - | - | 55.71% | 48.48% | Upgrade
|
| Basic Shares Outstanding | 79 | 59 | 54 | 47 | 40 | Upgrade
|
| Diluted Shares Outstanding | 79 | 59 | 54 | 47 | 40 | Upgrade
|
| Shares Change (YoY) | 33.28% | 8.27% | 14.81% | 17.73% | 10.49% | Upgrade
|
| EPS (Basic) | 1.14 | -0.12 | -0.41 | 1.66 | 1.25 | Upgrade
|
| EPS (Diluted) | 1.14 | -0.12 | -0.41 | 1.66 | 1.25 | Upgrade
|
| EPS Growth | - | - | - | 32.46% | 31.78% | Upgrade
|
| Dividend Per Share | 0.900 | 0.900 | 0.900 | 0.980 | 0.940 | Upgrade
|
| Dividend Growth | - | - | -8.16% | 4.25% | 5.62% | Upgrade
|
| Operating Margin | 75.33% | 73.31% | 74.85% | 73.44% | 74.60% | Upgrade
|
| Profit Margin | 47.17% | -5.13% | -15.95% | 63.34% | 53.73% | Upgrade
|
| EBITDA | 142.8 | 104.5 | 104.87 | 91.17 | 69.96 | Upgrade
|
| EBITDA Margin | 75.44% | 73.39% | 74.91% | 73.51% | 74.61% | Upgrade
|
| D&A For Ebitda | 0.2 | 0.1 | 0.08 | 0.09 | 0.01 | Upgrade
|
| EBIT | 142.6 | 104.4 | 104.79 | 91.08 | 69.94 | Upgrade
|
| EBIT Margin | 75.33% | 73.31% | 74.85% | 73.44% | 74.60% | Upgrade
|
| Effective Tax Rate | 8.69% | - | - | 17.95% | 13.47% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.