STO:CIBUS Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Market Capitalization	12,239	12,063	11,096	7,665	6,947	12,795	Upgrade
Market Cap Growth	7.57%	8.71%	44.75%	10.35%	-45.71%	90.86%	Upgrade
Enterprise Value	29,044	27,713	22,148	19,568	18,642	21,014	Upgrade
Last Close Price	149.10	143.83	162.42	115.25	112.67	215.72	Upgrade
PE Ratio	12.12	12.48	-	-	7.94	24.70	Upgrade
PS Ratio	5.97	5.89	6.80	4.93	5.03	13.27	Upgrade
PB Ratio	1.11	1.09	1.37	1.00	0.89	2.13	Upgrade
P/OCF Ratio	8.80	8.67	9.45	6.77	6.47	23.36	Upgrade
EV/Sales Ratio	14.18	13.53	13.57	12.57	13.49	21.80	Upgrade
EV/EBITDA Ratio	18.79	17.93	18.50	16.79	18.35	29.21	Upgrade
EV/EBIT Ratio	18.82	17.96	18.52	16.80	18.37	29.22	Upgrade
Debt / Equity Ratio	1.57	1.57	1.62	1.55	1.64	1.59	Upgrade
Debt / EBITDA Ratio	11.26	11.26	10.98	10.23	12.56	13.22	Upgrade
Net Debt / Equity Ratio	1.52	1.52	1.55	1.50	1.58	1.50	Upgrade
Net Debt / EBITDA Ratio	10.87	10.87	10.49	9.93	12.06	12.49	Upgrade
Asset Turnover	0.08	0.08	0.08	0.07	0.07	0.07	Upgrade
Quick Ratio	0.48	0.48	0.34	0.41	0.40	1.69	Upgrade
Current Ratio	0.51	0.51	0.35	0.43	0.43	1.80	Upgrade
Return on Equity (ROE)	10.57%	10.57%	-0.69%	-2.86%	12.49%	9.87%	Upgrade
Return on Assets (ROA)	3.80%	3.80%	3.44%	3.46%	3.25%	3.02%	Upgrade
Return on Invested Capital (ROIC)	5.08%	5.81%	5.77%	5.81%	4.46%	4.34%	Upgrade
Earnings Yield	7.90%	8.20%	-0.50%	-2.89%	12.83%	4.13%	Upgrade
Dividend Yield	6.49%	6.77%	6.35%	8.68%	9.69%	4.48%	Upgrade
Payout Ratio	79.21%	79.21%	-	-	59.80%	74.31%	Upgrade
Buyback Yield / Dilution	-33.28%	-33.28%	-8.27%	-14.81%	-17.73%	-10.49%	Upgrade
Total Shareholder Return	-26.78%	-26.51%	-1.92%	-6.13%	-8.04%	-6.01%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.