STO:MODTX Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Selling, General & Admin	7.32	6.73	7.83	6.99	7.09	Upgrade
Research & Development	10.85	9.07	8.48	10.9	13.54	Upgrade
Other Operating Expenses	-0.02	0.04	0.09	0.12	0.05	Upgrade
Operating Expenses	18.14	15.84	16.4	18.01	20.69	Upgrade
Operating Income	-18.14	-15.84	-16.4	-18.01	-20.69	Upgrade
Interest Expense	-0.41	-	-1.5	-0.31	-0	Upgrade
Interest & Investment Income	0.01	0.29	0	-	-	Upgrade
Other Non Operating Income (Expenses)	-	-	-0	-	-	Upgrade
Pretax Income	-18.54	-15.55	-17.9	-18.32	-20.69	Upgrade
Net Income	-18.54	-15.55	-17.9	-18.32	-20.69	Upgrade
Net Income to Common	-18.54	-15.55	-17.9	-18.32	-20.69	Upgrade
Shares Outstanding (Basic)	63	36	18	16	12	Upgrade
Shares Outstanding (Diluted)	63	36	18	16	12	Upgrade
Shares Change (YoY)	74.32%	102.53%	10.22%	30.09%	109.34%	Upgrade
EPS (Basic)	-0.30	-0.43	-1.01	-1.14	-1.67	Upgrade
EPS (Diluted)	-0.30	-0.43	-1.01	-1.14	-1.67	Upgrade
EBIT	-18.14	-15.84	-16.4	-18.01	-20.69	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.