Sandvik AB (publ) (STO:SAND)
384.10
-6.50 (-1.66%)
Apr 28, 2026, 5:29 PM CET
Sandvik AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 122,064 | 120,680 | 122,878 | 126,503 | 112,331 | 85,700 | Upgrade
|
| Revenue Growth (YoY) | -0.90% | -1.79% | -2.87% | 12.62% | 31.08% | -0.81% | Upgrade
|
| Cost of Revenue | 73,156 | 71,678 | 73,742 | 74,456 | 66,944 | 49,027 | Upgrade
|
| Gross Profit | 48,908 | 49,002 | 49,136 | 52,047 | 45,387 | 36,673 | Upgrade
|
| Selling, General & Admin | 23,419 | 23,611 | 24,747 | 24,670 | 22,530 | 15,710 | Upgrade
|
| Research & Development | 4,500 | 4,542 | 4,808 | 4,489 | 4,173 | 3,414 | Upgrade
|
| Other Operating Expenses | 249 | 232 | 548 | -140 | -838 | -128 | Upgrade
|
| Operating Expenses | 28,168 | 28,385 | 30,103 | 29,019 | 25,865 | 18,996 | Upgrade
|
| Operating Income | 20,740 | 20,617 | 19,033 | 23,028 | 19,522 | 17,677 | Upgrade
|
| Interest Expense | -1,725 | -1,824 | -2,551 | -2,622 | -1,640 | -839 | Upgrade
|
| Interest & Investment Income | 542 | 580 | 625 | 617 | 445 | 347 | Upgrade
|
| Earnings From Equity Investments | 23 | 23 | -208 | 16 | 6 | -4 | Upgrade
|
| Currency Exchange Gain (Loss) | -66 | -66 | -154 | -999 | -1,026 | -374 | Upgrade
|
| Other Non Operating Income (Expenses) | -30 | -30 | -28 | -21 | -26 | -53 | Upgrade
|
| EBT Excluding Unusual Items | 19,484 | 19,300 | 16,717 | 20,019 | 17,281 | 16,754 | Upgrade
|
| Merger & Restructuring Charges | -112 | -112 | -178 | -156 | -338 | -457 | Upgrade
|
| Impairment of Goodwill | - | - | - | -83 | -88 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -11 | -11 | 74 | -389 | 368 | 89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 281 | 281 | -226 | 403 | 291 | 456 | Upgrade
|
| Asset Writedown | - | - | - | - | -138 | -24 | Upgrade
|
| Other Unusual Items | - | - | 74 | - | - | - | Upgrade
|
| Pretax Income | 19,642 | 19,458 | 16,461 | 19,794 | 17,737 | 16,818 | Upgrade
|
| Income Tax Expense | 4,810 | 4,767 | 4,216 | 4,493 | 4,884 | 3,731 | Upgrade
|
| Earnings From Continuing Operations | 14,832 | 14,691 | 12,245 | 15,301 | 12,853 | 13,087 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -1,628 | 1,397 | Upgrade
|
| Net Income to Company | 14,832 | 14,691 | 12,245 | 15,301 | 11,225 | 14,484 | Upgrade
|
| Minority Interest in Earnings | -2 | -1 | -2 | -1 | -13 | -23 | Upgrade
|
| Net Income | 14,830 | 14,690 | 12,243 | 15,300 | 11,212 | 14,461 | Upgrade
|
| Net Income to Common | 14,830 | 14,690 | 12,243 | 15,300 | 11,212 | 14,461 | Upgrade
|
| Net Income Growth | 0.67% | 19.99% | -19.98% | 36.46% | -22.47% | 65.55% | Upgrade
|
| Shares Outstanding (Basic) | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | Upgrade
|
| Shares Outstanding (Diluted) | 1,255 | 1,255 | 1,256 | 1,256 | 1,255 | 1,256 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.05% | 0.01% | 0.05% | -0.04% | -0.02% | Upgrade
|
| EPS (Basic) | 11.82 | 11.71 | 9.76 | 12.20 | 8.94 | 11.53 | Upgrade
|
| EPS (Diluted) | 11.82 | 11.70 | 9.75 | 12.18 | 8.93 | 11.51 | Upgrade
|
| EPS Growth | 0.76% | 20.00% | -19.95% | 36.37% | -22.42% | 65.54% | Upgrade
|
| Free Cash Flow | 19,598 | 16,354 | 17,042 | 14,925 | 6,901 | 10,241 | Upgrade
|
| Free Cash Flow Per Share | 15.61 | 13.03 | 13.57 | 11.88 | 5.50 | 8.15 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 5.750 | 5.500 | 5.000 | 4.750 | Upgrade
|
| Dividend Growth | 4.35% | 4.35% | 4.54% | 10.00% | 5.26% | 5.56% | Upgrade
|
| Gross Margin | 40.07% | 40.61% | 39.99% | 41.14% | 40.41% | 42.79% | Upgrade
|
| Operating Margin | 16.99% | 17.08% | 15.49% | 18.20% | 17.38% | 20.63% | Upgrade
|
| Profit Margin | 12.15% | 12.17% | 9.96% | 12.10% | 9.98% | 16.87% | Upgrade
|
| Free Cash Flow Margin | 16.06% | 13.55% | 13.87% | 11.80% | 6.14% | 11.95% | Upgrade
|
| EBITDA | 26,186 | 26,134 | 24,861 | 28,137 | 24,005 | 21,939 | Upgrade
|
| EBITDA Margin | 21.45% | 21.66% | 20.23% | 22.24% | 21.37% | 25.60% | Upgrade
|
| D&A For EBITDA | 5,446 | 5,517 | 5,828 | 5,109 | 4,483 | 4,262 | Upgrade
|
| EBIT | 20,740 | 20,617 | 19,033 | 23,028 | 19,522 | 17,677 | Upgrade
|
| EBIT Margin | 16.99% | 17.08% | 15.49% | 18.20% | 17.38% | 20.63% | Upgrade
|
| Effective Tax Rate | 24.49% | 24.50% | 25.61% | 22.70% | 27.54% | 22.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.