Sandvik AB (publ) (STO:SAND)
Sweden
· Delayed Price · Currency is SEK 380.50
-3.60 (-0.94%)
Apr 29, 2026, 10:45 AM CET
Sandvik AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 14,830 | 14,690 | 12,243 | 15,300 | 11,212 | 14,461 | Upgrade
|
| Depreciation & Amortization | 6,938 | 7,009 | 7,309 | 6,473 | 5,698 | 5,335 | Upgrade
|
| Other Amortization | 490 | 490 | 412 | 745 | 718 | 716 | Upgrade
|
| Loss (Gain) From Sale of Assets | -372 | -372 | 157 | -382 | -282 | -586 | Upgrade
|
| Asset Writedown & Restructuring Costs | -84 | -84 | 260 | 241 | 232 | -56 | Upgrade
|
| Loss (Gain) on Equity Investments | -23 | -23 | 208 | -16 | -6 | 4 | Upgrade
|
| Other Operating Activities | 3,136 | -1,429 | -1,238 | -1,158 | 2,469 | -2,970 | Upgrade
|
| Change in Accounts Receivable | -3,272 | -1,602 | 347 | -171 | -2,107 | -3,477 | Upgrade
|
| Change in Inventory | -2,832 | -1,764 | 1,189 | 292 | -9,070 | -5,245 | Upgrade
|
| Change in Other Net Operating Assets | 3,440 | 2,274 | -280 | -2,527 | 1,601 | 4,995 | Upgrade
|
| Operating Cash Flow | 22,251 | 19,189 | 20,607 | 18,797 | 10,465 | 13,177 | Upgrade
|
| Operating Cash Flow Growth | 21.15% | -6.88% | 9.63% | 79.62% | -20.58% | -14.14% | Upgrade
|
| Capital Expenditures | -2,653 | -2,835 | -3,565 | -3,872 | -3,564 | -2,936 | Upgrade
|
| Sale of Property, Plant & Equipment | 298 | 376 | 257 | 315 | 739 | 578 | Upgrade
|
| Cash Acquisitions | -1,767 | -2,997 | -3,187 | -1,877 | -15,184 | -23,578 | Upgrade
|
| Divestitures | 336 | 336 | -22 | -164 | -34 | 423 | Upgrade
|
| Sale (Purchase) of Intangibles | -892 | -970 | -1,269 | -1,476 | -960 | -629 | Upgrade
|
| Investment in Securities | -432 | -272 | 117 | -1,430 | -1,300 | -49 | Upgrade
|
| Other Investing Activities | -4 | -2 | -2 | -1 | -1 | - | Upgrade
|
| Investing Cash Flow | -5,114 | -6,364 | -7,671 | -8,505 | -20,304 | -26,191 | Upgrade
|
| Long-Term Debt Issued | - | 1,765 | 5,928 | 78 | 32,507 | 21,312 | Upgrade
|
| Long-Term Debt Repaid | - | -6,457 | -11,974 | -9,780 | -18,872 | -10,685 | Upgrade
|
| Net Debt Issued (Repaid) | -6,259 | -4,692 | -6,046 | -9,702 | 13,635 | 10,627 | Upgrade
|
| Repurchase of Common Stock | -6 | -6 | -61 | -242 | -270 | - | Upgrade
|
| Common Dividends Paid | -7,203 | -7,203 | -6,880 | -6,261 | -5,955 | -8,140 | Upgrade
|
| Other Financing Activities | -298 | - | -1 | -1 | -1,188 | -1 | Upgrade
|
| Financing Cash Flow | -13,766 | -11,901 | -12,988 | -16,206 | 6,222 | 2,486 | Upgrade
|
| Foreign Exchange Rate Adjustments | -110 | -494 | 216 | -213 | 521 | 360 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 1 | 1 | - | 1 | Upgrade
|
| Net Cash Flow | 3,261 | 430 | 165 | -6,126 | -3,096 | -10,167 | Upgrade
|
| Free Cash Flow | 19,598 | 16,354 | 17,042 | 14,925 | 6,901 | 10,241 | Upgrade
|
| Free Cash Flow Growth | 31.19% | -4.04% | 14.18% | 116.27% | -32.61% | -19.13% | Upgrade
|
| Free Cash Flow Margin | 16.06% | 13.55% | 13.87% | 11.80% | 6.14% | 11.95% | Upgrade
|
| Free Cash Flow Per Share | 15.61 | 13.03 | 13.57 | 11.88 | 5.50 | 8.15 | Upgrade
|
| Cash Interest Paid | 2,209 | 2,209 | 2,737 | 2,593 | 1,378 | 964 | Upgrade
|
| Cash Income Tax Paid | 2,709 | 5,156 | 5,474 | 6,852 | 5,262 | 4,154 | Upgrade
|
| Levered Free Cash Flow | 15,851 | 15,785 | 15,087 | 9,479 | 7,305 | 4,427 | Upgrade
|
| Unlevered Free Cash Flow | 16,929 | 16,925 | 16,682 | 11,118 | 8,330 | 4,951 | Upgrade
|
| Change in Working Capital | -2,664 | -1,092 | 1,256 | -2,406 | -9,576 | -3,727 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.