Tele2 AB (publ) (STO:TEL2.B)
Sweden
· Delayed Price · Currency is SEK 184.85
-1.55 (-0.83%)
Apr 29, 2026, 11:07 AM CET
Tele2 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 29,984 | 29,890 | 29,583 | 29,099 | 28,102 | 26,789 | Upgrade
|
| Revenue Growth (YoY) | 1.36% | 1.04% | 1.66% | 3.55% | 4.90% | 0.89% | Upgrade
|
| Cost of Revenue | 16,889 | 16,853 | 16,817 | 17,196 | 16,816 | 15,804 | Upgrade
|
| Gross Profit | 13,095 | 13,037 | 12,766 | 11,903 | 11,286 | 10,985 | Upgrade
|
| Selling, General & Admin | 5,893 | 6,053 | 6,814 | 6,481 | 6,235 | 6,179 | Upgrade
|
| Other Operating Expenses | -5,282 | -207 | -262 | -308 | -34 | -76 | Upgrade
|
| Operating Expenses | 611 | 5,846 | 6,552 | 6,173 | 6,201 | 6,103 | Upgrade
|
| Operating Income | 12,484 | 7,191 | 6,214 | 5,730 | 5,085 | 4,882 | Upgrade
|
| Interest Expense | -985 | -985 | -1,197 | -1,061 | -611 | -458 | Upgrade
|
| Interest & Investment Income | 94 | 69 | 115 | 98 | 33 | 18 | Upgrade
|
| Earnings From Equity Investments | 3 | 7 | 5 | - | 1,672 | 221 | Upgrade
|
| Currency Exchange Gain (Loss) | -3 | -3 | 2 | 7 | -112 | -37 | Upgrade
|
| Other Non Operating Income (Expenses) | 56 | - | 3 | 72 | -17 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 11,649 | 6,279 | 5,142 | 4,846 | 6,050 | 4,620 | Upgrade
|
| Merger & Restructuring Charges | -279 | -500 | -323 | -147 | -198 | -262 | Upgrade
|
| Gain (Loss) on Sale of Assets | -37 | -18 | -22 | -35 | -55 | 29 | Upgrade
|
| Other Unusual Items | -66 | -82 | -48 | -87 | 110 | -80 | Upgrade
|
| Pretax Income | 11,267 | 5,679 | 4,749 | 4,577 | 5,907 | 4,307 | Upgrade
|
| Income Tax Expense | 1,177 | 1,099 | 915 | 846 | 694 | 347 | Upgrade
|
| Earnings From Continuing Operations | 10,090 | 4,580 | 3,834 | 3,731 | 5,213 | 3,960 | Upgrade
|
| Earnings From Discontinued Operations | 7 | 7 | 36 | 4 | 361 | 346 | Upgrade
|
| Net Income to Company | 10,097 | 4,587 | 3,870 | 3,735 | 5,574 | 4,306 | Upgrade
|
| Net Income | 10,097 | 4,587 | 3,870 | 3,735 | 5,574 | 4,306 | Upgrade
|
| Net Income to Common | 10,097 | 4,587 | 3,870 | 3,735 | 5,574 | 4,306 | Upgrade
|
| Net Income Growth | 158.10% | 18.53% | 3.61% | -32.99% | 29.45% | -41.87% | Upgrade
|
| Shares Outstanding (Basic) | 694 | 693 | 692 | 691 | 691 | 689 | Upgrade
|
| Shares Outstanding (Diluted) | 697 | 697 | 697 | 696 | 694 | 693 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.04% | 0.14% | 0.18% | 0.17% | 0.18% | Upgrade
|
| EPS (Basic) | 14.56 | 6.62 | 5.59 | 5.40 | 8.07 | 6.25 | Upgrade
|
| EPS (Diluted) | 14.48 | 6.58 | 5.55 | 5.37 | 8.03 | 6.21 | Upgrade
|
| EPS Growth | 157.84% | 18.52% | 3.46% | -33.18% | 29.32% | -41.99% | Upgrade
|
| Free Cash Flow | 8,872 | 8,659 | 6,695 | 7,249 | 5,657 | 8,376 | Upgrade
|
| Free Cash Flow Per Share | 12.73 | 12.43 | 9.61 | 10.42 | 8.15 | 12.08 | Upgrade
|
| Dividend Per Share | 10.500 | 10.500 | 6.350 | 6.900 | 6.800 | 6.750 | Upgrade
|
| Dividend Growth | 65.35% | 65.35% | -7.97% | 1.47% | 0.74% | 12.50% | Upgrade
|
| Gross Margin | 43.67% | 43.62% | 43.15% | 40.91% | 40.16% | 41.01% | Upgrade
|
| Operating Margin | 41.64% | 24.06% | 21.00% | 19.69% | 18.09% | 18.22% | Upgrade
|
| Profit Margin | 33.67% | 15.35% | 13.08% | 12.83% | 19.84% | 16.07% | Upgrade
|
| Free Cash Flow Margin | 29.59% | 28.97% | 22.63% | 24.91% | 20.13% | 31.27% | Upgrade
|
| EBITDA | 17,167 | 11,871 | 10,772 | 10,583 | 10,038 | 9,637 | Upgrade
|
| EBITDA Margin | 57.25% | 39.72% | 36.41% | 36.37% | 35.72% | 35.97% | Upgrade
|
| D&A For EBITDA | 4,683 | 4,680 | 4,558 | 4,853 | 4,953 | 4,755 | Upgrade
|
| EBIT | 12,484 | 7,191 | 6,214 | 5,730 | 5,085 | 4,882 | Upgrade
|
| EBIT Margin | 41.64% | 24.06% | 21.00% | 19.69% | 18.09% | 18.22% | Upgrade
|
| Effective Tax Rate | 10.45% | 19.35% | 19.27% | 18.48% | 11.75% | 8.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.