Seera Holding Group (TADAWUL:1810)
21.26
-0.07 (-0.33%)
Apr 29, 2026, 2:05 PM AST
Seera Holding Group Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,716 | 4,091 | 3,291 | 2,114 | 1,328 | Upgrade
|
| Revenue Growth (YoY) | 15.29% | 24.31% | 55.64% | 59.16% | 46.86% | Upgrade
|
| Cost of Revenue | 2,921 | 2,354 | 1,889 | 1,198 | 730.18 | Upgrade
|
| Gross Profit | 1,795 | 1,737 | 1,402 | 916.69 | 598.27 | Upgrade
|
| Selling, General & Admin | 1,501 | 1,421 | 1,174 | 1,021 | 877.3 | Upgrade
|
| Other Operating Expenses | -76.37 | -53.5 | -35.59 | -69.85 | -73.54 | Upgrade
|
| Operating Expenses | 1,506 | 1,427 | 1,151 | 949.79 | 881.93 | Upgrade
|
| Operating Income | 288.8 | 309.85 | 251.33 | -33.1 | -283.66 | Upgrade
|
| Interest Expense | -146.62 | -147.24 | -119.08 | -54.72 | -38.94 | Upgrade
|
| Interest & Investment Income | 48.77 | 40.46 | 33.5 | 22.59 | 15.13 | Upgrade
|
| Earnings From Equity Investments | 49.34 | 2.54 | 27.55 | 20.13 | 17.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -18.65 | -2.65 | - | -5.32 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -75.38 | -43.58 | -15.64 | -63.72 | -28.97 | Upgrade
|
| EBT Excluding Unusual Items | 146.26 | 159.39 | 177.66 | -114.14 | -319.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.93 | -16.78 | 15.29 | 51.9 | 17.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.53 | 2.46 | 7.33 | 27.88 | -4.37 | Upgrade
|
| Asset Writedown | - | -269.57 | -3.64 | -16.92 | -1.85 | Upgrade
|
| Legal Settlements | - | - | - | - | -14.23 | Upgrade
|
| Other Unusual Items | - | 8.56 | 65.74 | - | - | Upgrade
|
| Pretax Income | 140.79 | -115.93 | 262.38 | -51.28 | -322.46 | Upgrade
|
| Income Tax Expense | 34.78 | 22.42 | 28.32 | -5.53 | 50.42 | Upgrade
|
| Earnings From Continuing Operations | 106.02 | -138.36 | 234.06 | -45.74 | -372.88 | Upgrade
|
| Net Income to Company | 106.02 | -138.36 | 234.06 | -45.74 | -372.88 | Upgrade
|
| Minority Interest in Earnings | -59.62 | -60.62 | -8.35 | -1.99 | 1.34 | Upgrade
|
| Net Income | 46.4 | -198.98 | 225.71 | -47.73 | -371.54 | Upgrade
|
| Net Income to Common | 46.4 | -198.98 | 225.71 | -47.73 | -371.54 | Upgrade
|
| Shares Outstanding (Basic) | 275 | 294 | 297 | 295 | 294 | Upgrade
|
| Shares Outstanding (Diluted) | 275 | 295 | 298 | 300 | 294 | Upgrade
|
| Shares Change (YoY) | -6.47% | -1.11% | -0.72% | 2.19% | 24.88% | Upgrade
|
| EPS (Basic) | 0.17 | -0.68 | 0.76 | -0.16 | -1.27 | Upgrade
|
| EPS (Diluted) | 0.17 | -0.68 | 0.76 | -0.16 | -1.27 | Upgrade
|
| Free Cash Flow | 69.74 | 156.72 | -1,259 | -566.75 | -359.1 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.53 | -4.23 | -1.89 | -1.22 | Upgrade
|
| Gross Margin | 38.06% | 42.46% | 42.60% | 43.35% | 45.03% | Upgrade
|
| Operating Margin | 6.12% | 7.57% | 7.64% | -1.57% | -21.35% | Upgrade
|
| Profit Margin | 0.98% | -4.86% | 6.86% | -2.26% | -27.97% | Upgrade
|
| Free Cash Flow Margin | 1.48% | 3.83% | -38.25% | -26.80% | -27.03% | Upgrade
|
| EBITDA | 734.28 | 709.65 | 562.88 | 298.08 | -3.33 | Upgrade
|
| EBITDA Margin | 15.57% | 17.35% | 17.11% | 14.10% | -0.25% | Upgrade
|
| D&A For EBITDA | 445.47 | 399.8 | 311.55 | 331.18 | 280.33 | Upgrade
|
| EBIT | 288.8 | 309.85 | 251.33 | -33.1 | -283.66 | Upgrade
|
| EBIT Margin | 6.12% | 7.57% | 7.64% | -1.57% | -21.35% | Upgrade
|
| Effective Tax Rate | 24.70% | - | 10.79% | - | - | Upgrade
|
| Advertising Expenses | 122.96 | 134.93 | 92.48 | 86.17 | 58.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.