Miahona Company Limited (TADAWUL:2084)
Saudi Arabia
· Delayed Price · Currency is SAR 16.26
+0.17 (1.06%)
Apr 29, 2026, 3:19 PM AST
Miahona Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 699.65 | 385.09 | 324.46 | 276.02 | 255.9 | Upgrade
|
| Revenue Growth (YoY) | 81.69% | 18.68% | 17.55% | 7.86% | 12.12% | Upgrade
|
| Operations & Maintenance | 6.08 | 6.12 | 4.48 | - | - | Upgrade
|
| Selling, General & Admin | 45.7 | 13.72 | 14.89 | 30.16 | 30.38 | Upgrade
|
| Depreciation & Amortization | 8.81 | 3.37 | 3.23 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.1 | 0.03 | 0.22 | - | - | Upgrade
|
| Provision for Bad Debts | 0.62 | 0.53 | 0.77 | -0.24 | 10.79 | Upgrade
|
| Other Operating Expenses | 554.54 | 305.51 | 230.62 | 189.63 | 181.39 | Upgrade
|
| Total Operating Expenses | 615.85 | 329.28 | 254.21 | 219.55 | 222.56 | Upgrade
|
| Operating Income | 83.8 | 55.81 | 70.26 | 56.48 | 33.33 | Upgrade
|
| Interest Expense | -49.1 | -40.52 | -33.16 | -21.25 | -21.56 | Upgrade
|
| Interest Income | 43.15 | 27.99 | 20.04 | 15.04 | 15.46 | Upgrade
|
| Net Interest Expense | -5.95 | -12.53 | -13.12 | -6.21 | -6.1 | Upgrade
|
| Income (Loss) on Equity Investments | 4.6 | 5.62 | 6.48 | 5.41 | 2.52 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.22 | -0.36 | -0.36 | -0.35 | - | Upgrade
|
| EBT Excluding Unusual Items | 82.23 | 48.54 | 63.26 | 55.33 | 29.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.13 | 0 | Upgrade
|
| Asset Writedown | 0.15 | -1.11 | - | - | - | Upgrade
|
| Pretax Income | 82.38 | 47.43 | 63.26 | 55.46 | 29.75 | Upgrade
|
| Income Tax Expense | 6.62 | 6.42 | 6.33 | 5.35 | 4.42 | Upgrade
|
| Earnings From Continuing Ops. | 75.76 | 41.01 | 56.92 | 50.11 | 25.33 | Upgrade
|
| Minority Interest in Earnings | -3.35 | -0.28 | -0.2 | - | - | Upgrade
|
| Net Income | 72.41 | 40.73 | 56.72 | 50.11 | 25.33 | Upgrade
|
| Net Income to Common | 72.41 | 40.73 | 56.72 | 50.11 | 25.33 | Upgrade
|
| Net Income Growth | 77.81% | -28.19% | 13.19% | 97.81% | 45.55% | Upgrade
|
| Shares Outstanding (Basic) | 161 | 161 | 161 | 161 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 161 | 161 | 161 | 161 | 1 | Upgrade
|
| Shares Change (YoY) | - | - | - | 32085.11% | 900.00% | Upgrade
|
| EPS (Basic) | 0.45 | 0.25 | 0.35 | 0.31 | 50.66 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.25 | 0.35 | 0.31 | 50.66 | Upgrade
|
| EPS Growth | 80.00% | -28.57% | 12.90% | -99.39% | -85.45% | Upgrade
|
| Free Cash Flow | 153.43 | 136.92 | 110.42 | 35.1 | 40.69 | Upgrade
|
| Free Cash Flow Per Share | 0.95 | 0.85 | 0.69 | 0.22 | 81.39 | Upgrade
|
| Dividend Per Share | - | 0.100 | - | - | - | Upgrade
|
| Profit Margin | 10.35% | 10.58% | 17.48% | 18.15% | 9.90% | Upgrade
|
| Free Cash Flow Margin | 21.93% | 35.56% | 34.03% | 12.72% | 15.90% | Upgrade
|
| EBITDA | 122.46 | 103.35 | 112.21 | 95 | 73.84 | Upgrade
|
| EBITDA Margin | 17.50% | 26.84% | 34.58% | 34.42% | 28.86% | Upgrade
|
| D&A For EBITDA | 38.66 | 47.53 | 41.96 | 38.52 | 40.51 | Upgrade
|
| EBIT | 83.8 | 55.81 | 70.26 | 56.48 | 33.33 | Upgrade
|
| EBIT Margin | 11.98% | 14.49% | 21.65% | 20.46% | 13.03% | Upgrade
|
| Effective Tax Rate | 8.03% | 13.54% | 10.01% | 9.64% | 14.86% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.